[MKH] YoY Quarter Result on 31-Mar-2015 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -63.81%
YoY- -78.49%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 325,487 278,076 322,231 229,720 188,147 137,234 115,453 18.84%
PBT 41,475 69,005 75,197 21,004 74,993 19,695 19,627 13.27%
Tax -14,048 -20,365 -18,099 -5,532 -18,903 -5,429 -4,364 21.50%
NP 27,427 48,640 57,098 15,472 56,090 14,266 15,263 10.25%
-
NP to SH 24,630 49,368 55,379 10,904 50,700 12,674 15,915 7.54%
-
Tax Rate 33.87% 29.51% 24.07% 26.34% 25.21% 27.57% 22.23% -
Total Cost 298,060 229,436 265,133 214,248 132,057 122,968 100,190 19.91%
-
Net Worth 1,513,647 1,338,721 1,187,292 1,044,267 1,189,983 860,875 814,661 10.87%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,513,647 1,338,721 1,187,292 1,044,267 1,189,983 860,875 814,661 10.87%
NOSH 586,548 422,309 419,537 419,384 419,008 341,617 290,950 12.38%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.43% 17.49% 17.72% 6.74% 29.81% 10.40% 13.22% -
ROE 1.63% 3.69% 4.66% 1.04% 4.26% 1.47% 1.95% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 55.91 65.85 76.81 54.78 44.90 40.17 39.68 5.87%
EPS 4.23 11.69 13.20 2.60 12.10 3.71 5.47 -4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 3.17 2.83 2.49 2.84 2.52 2.80 -1.22%
Adjusted Per Share Value based on latest NOSH - 419,384
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 56.30 48.10 55.73 39.73 32.54 23.74 19.97 18.84%
EPS 4.26 8.54 9.58 1.89 8.77 2.19 2.75 7.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.618 2.3155 2.0535 1.8062 2.0582 1.489 1.409 10.87%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.44 3.06 2.55 2.75 4.85 2.02 1.74 -
P/RPS 2.58 4.65 3.32 5.02 10.80 5.03 4.38 -8.43%
P/EPS 34.04 26.18 19.32 105.77 40.08 54.45 31.81 1.13%
EY 2.94 3.82 5.18 0.95 2.49 1.84 3.14 -1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.97 0.90 1.10 1.71 0.80 0.62 -1.97%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 30/05/17 27/05/16 28/05/15 27/05/14 29/05/13 29/05/12 -
Price 1.29 2.49 2.40 2.40 3.66 2.75 2.08 -
P/RPS 2.31 3.78 3.12 4.38 8.15 6.85 5.24 -12.75%
P/EPS 30.49 21.30 18.18 92.31 30.25 74.12 38.03 -3.61%
EY 3.28 4.69 5.50 1.08 3.31 1.35 2.63 3.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.79 0.85 0.96 1.29 1.09 0.74 -6.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment