[MKH] YoY Cumulative Quarter Result on 31-Mar-2015 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 36.19%
YoY- -39.2%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 519,778 539,101 588,596 437,354 370,642 285,070 237,074 13.97%
PBT 68,876 126,251 165,459 67,638 99,993 64,951 41,290 8.89%
Tax -24,572 -36,135 -41,340 -16,823 -25,392 -14,717 -9,885 16.38%
NP 44,304 90,116 124,119 50,815 74,601 50,234 31,405 5.90%
-
NP to SH 41,264 90,157 116,949 41,033 67,483 46,882 32,442 4.08%
-
Tax Rate 35.68% 28.62% 24.99% 24.87% 25.39% 22.66% 23.94% -
Total Cost 475,474 448,985 464,477 386,539 296,041 234,836 205,669 14.98%
-
Net Worth 1,513,647 1,339,258 1,187,107 1,044,705 1,190,383 859,844 814,687 10.87%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 29,108 29,573 29,363 33,564 41,914 - - -
Div Payout % 70.54% 32.80% 25.11% 81.80% 62.11% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,513,647 1,339,258 1,187,107 1,044,705 1,190,383 859,844 814,687 10.87%
NOSH 586,548 422,478 419,472 419,560 419,149 341,208 290,959 12.38%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.52% 16.72% 21.09% 11.62% 20.13% 17.62% 13.25% -
ROE 2.73% 6.73% 9.85% 3.93% 5.67% 5.45% 3.98% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 89.28 127.60 140.32 104.24 88.43 83.55 81.48 1.53%
EPS 7.09 21.34 27.88 9.78 16.10 13.74 11.15 -7.26%
DPS 5.00 7.00 7.00 8.00 10.00 0.00 0.00 -
NAPS 2.60 3.17 2.83 2.49 2.84 2.52 2.80 -1.22%
Adjusted Per Share Value based on latest NOSH - 419,384
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 89.90 93.24 101.80 75.64 64.11 49.31 41.00 13.97%
EPS 7.14 15.59 20.23 7.10 11.67 8.11 5.61 4.09%
DPS 5.03 5.12 5.08 5.81 7.25 0.00 0.00 -
NAPS 2.618 2.3164 2.0532 1.8069 2.0589 1.4872 1.4091 10.87%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.44 3.06 2.55 2.75 4.85 2.02 1.74 -
P/RPS 1.61 2.40 1.82 2.64 5.48 2.42 2.14 -4.63%
P/EPS 20.32 14.34 9.15 28.12 30.12 14.70 15.61 4.49%
EY 4.92 6.97 10.93 3.56 3.32 6.80 6.41 -4.31%
DY 3.47 2.29 2.75 2.91 2.06 0.00 0.00 -
P/NAPS 0.55 0.97 0.90 1.10 1.71 0.80 0.62 -1.97%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 30/05/17 27/05/16 28/05/15 27/05/14 29/05/13 29/05/12 -
Price 1.29 2.49 2.40 2.40 3.66 2.75 2.08 -
P/RPS 1.44 1.95 1.71 2.30 4.14 3.29 2.55 -9.08%
P/EPS 18.20 11.67 8.61 24.54 22.73 20.01 18.65 -0.40%
EY 5.49 8.57 11.62 4.07 4.40 5.00 5.36 0.40%
DY 3.88 2.81 2.92 3.33 2.73 0.00 0.00 -
P/NAPS 0.50 0.79 0.85 0.96 1.29 1.09 0.74 -6.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment