[MKH] QoQ Quarter Result on 31-Mar-2021 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -46.01%
YoY- 267.99%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 204,268 217,948 203,486 264,680 227,458 288,406 137,752 29.94%
PBT 42,690 29,008 42,200 36,745 50,643 13,361 51,555 -11.78%
Tax -11,167 -15,955 -17,140 -13,799 -13,031 -12,495 -18,464 -28.41%
NP 31,523 13,053 25,060 22,946 37,612 866 33,091 -3.17%
-
NP to SH 31,316 8,118 21,471 16,387 30,353 -6,476 32,268 -1.97%
-
Tax Rate 26.16% 55.00% 40.62% 37.55% 25.73% 93.52% 35.81% -
Total Cost 172,745 204,895 178,426 241,734 189,846 287,540 104,661 39.53%
-
Net Worth 1,738,022 1,703,377 1,686,054 1,662,958 1,662,958 1,634,087 1,645,635 3.69%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 20,209 - - - 17,322 - - -
Div Payout % 64.53% - - - 57.07% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,738,022 1,703,377 1,686,054 1,662,958 1,662,958 1,634,087 1,645,635 3.69%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 15.43% 5.99% 12.32% 8.67% 16.54% 0.30% 24.02% -
ROE 1.80% 0.48% 1.27% 0.99% 1.83% -0.40% 1.96% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 35.38 37.75 35.24 45.84 39.39 49.95 23.86 29.94%
EPS 5.42 1.41 3.72 2.84 5.26 -1.12 5.59 -2.03%
DPS 3.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.01 2.95 2.92 2.88 2.88 2.83 2.85 3.69%
Adjusted Per Share Value based on latest NOSH - 586,548
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 34.83 37.16 34.69 45.13 38.78 49.17 23.49 29.93%
EPS 5.34 1.38 3.66 2.79 5.17 -1.10 5.50 -1.94%
DPS 3.45 0.00 0.00 0.00 2.95 0.00 0.00 -
NAPS 2.9631 2.9041 2.8745 2.8352 2.8352 2.7859 2.8056 3.69%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.23 1.29 1.29 1.44 1.38 1.28 1.12 -
P/RPS 3.48 3.42 3.66 3.14 3.50 2.56 4.69 -17.99%
P/EPS 22.68 91.75 34.69 50.74 26.25 -114.13 20.04 8.57%
EY 4.41 1.09 2.88 1.97 3.81 -0.88 4.99 -7.88%
DY 2.85 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 0.41 0.44 0.44 0.50 0.48 0.45 0.39 3.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 27/08/21 28/05/21 26/02/21 27/11/20 26/08/20 -
Price 1.46 1.32 1.35 1.34 1.31 1.47 1.22 -
P/RPS 4.13 3.50 3.83 2.92 3.33 2.94 5.11 -13.19%
P/EPS 26.92 93.89 36.31 47.22 24.92 -131.07 21.83 14.95%
EY 3.71 1.07 2.75 2.12 4.01 -0.76 4.58 -13.06%
DY 2.40 0.00 0.00 0.00 2.29 0.00 0.00 -
P/NAPS 0.49 0.45 0.46 0.47 0.45 0.52 0.43 9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment