[MKH] QoQ Quarter Result on 30-Sep-2021 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -62.19%
YoY- 225.36%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 256,482 247,970 204,268 217,948 203,486 264,680 227,458 8.35%
PBT 54,020 50,238 42,690 29,008 42,200 36,745 50,643 4.40%
Tax -14,350 -12,276 -11,167 -15,955 -17,140 -13,799 -13,031 6.65%
NP 39,670 37,962 31,523 13,053 25,060 22,946 37,612 3.62%
-
NP to SH 32,637 33,767 31,316 8,118 21,471 16,387 30,353 4.96%
-
Tax Rate 26.56% 24.44% 26.16% 55.00% 40.62% 37.55% 25.73% -
Total Cost 216,812 210,008 172,745 204,895 178,426 241,734 189,846 9.28%
-
Net Worth 1,784,215 1,749,570 1,738,022 1,703,377 1,686,054 1,662,958 1,662,958 4.81%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 20,209 - - - 17,322 -
Div Payout % - - 64.53% - - - 57.07% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,784,215 1,749,570 1,738,022 1,703,377 1,686,054 1,662,958 1,662,958 4.81%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.47% 15.31% 15.43% 5.99% 12.32% 8.67% 16.54% -
ROE 1.83% 1.93% 1.80% 0.48% 1.27% 0.99% 1.83% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 44.42 42.94 35.38 37.75 35.24 45.84 39.39 8.36%
EPS 5.65 5.85 5.42 1.41 3.72 2.84 5.26 4.89%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.00 -
NAPS 3.09 3.03 3.01 2.95 2.92 2.88 2.88 4.81%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 43.73 42.28 34.83 37.16 34.69 45.13 38.78 8.36%
EPS 5.56 5.76 5.34 1.38 3.66 2.79 5.17 4.98%
DPS 0.00 0.00 3.45 0.00 0.00 0.00 2.95 -
NAPS 3.0419 2.9828 2.9631 2.9041 2.8745 2.8352 2.8352 4.81%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.21 1.35 1.23 1.29 1.29 1.44 1.38 -
P/RPS 2.72 3.14 3.48 3.42 3.66 3.14 3.50 -15.51%
P/EPS 21.41 23.09 22.68 91.75 34.69 50.74 26.25 -12.73%
EY 4.67 4.33 4.41 1.09 2.88 1.97 3.81 14.57%
DY 0.00 0.00 2.85 0.00 0.00 0.00 2.17 -
P/NAPS 0.39 0.45 0.41 0.44 0.44 0.50 0.48 -12.96%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 25/02/22 29/11/21 27/08/21 28/05/21 26/02/21 -
Price 1.27 1.29 1.46 1.32 1.35 1.34 1.31 -
P/RPS 2.86 3.00 4.13 3.50 3.83 2.92 3.33 -9.67%
P/EPS 22.47 22.06 26.92 93.89 36.31 47.22 24.92 -6.68%
EY 4.45 4.53 3.71 1.07 2.75 2.12 4.01 7.20%
DY 0.00 0.00 2.40 0.00 0.00 0.00 2.29 -
P/NAPS 0.41 0.43 0.49 0.45 0.46 0.47 0.45 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment