[MKH] YoY Cumulative Quarter Result on 31-Mar-2021 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 53.99%
YoY- 176.19%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 570,537 477,146 452,238 492,138 485,768 547,752 519,778 1.56%
PBT 73,441 48,091 92,928 87,388 52,504 75,511 68,876 1.07%
Tax -20,424 -12,076 -23,443 -26,830 -18,593 -22,011 -24,572 -3.03%
NP 53,017 36,015 69,485 60,558 33,911 53,500 44,304 3.03%
-
NP to SH 44,367 34,235 65,083 46,740 16,923 48,409 41,264 1.21%
-
Tax Rate 27.81% 25.11% 25.23% 30.70% 35.41% 29.15% 35.68% -
Total Cost 517,520 441,131 382,753 431,580 451,857 494,252 475,474 1.42%
-
Net Worth 1,864,989 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 3.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 23,095 23,096 20,209 17,322 23,096 20,529 29,108 -3.77%
Div Payout % 52.06% 67.46% 31.05% 37.06% 136.48% 42.41% 70.54% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,864,989 1,813,086 1,749,570 1,662,958 1,599,442 1,595,411 1,513,647 3.53%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.29% 7.55% 15.36% 12.31% 6.98% 9.77% 8.52% -
ROE 2.38% 1.89% 3.72% 2.81% 1.06% 3.03% 2.73% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 98.81 82.63 78.32 85.23 84.13 93.39 89.28 1.70%
EPS 7.68 5.93 11.27 8.09 2.93 8.25 7.09 1.33%
DPS 4.00 4.00 3.50 3.00 4.00 3.50 5.00 -3.64%
NAPS 3.23 3.14 3.03 2.88 2.77 2.72 2.60 3.67%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 98.68 82.53 78.22 85.12 84.02 94.74 89.90 1.56%
EPS 7.67 5.92 11.26 8.08 2.93 8.37 7.14 1.19%
DPS 3.99 3.99 3.50 3.00 3.99 3.55 5.03 -3.78%
NAPS 3.2257 3.1359 3.0261 2.8763 2.7664 2.7594 2.618 3.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.33 1.26 1.35 1.44 0.92 1.29 1.44 -
P/RPS 1.35 1.52 1.72 1.69 1.09 1.38 1.61 -2.89%
P/EPS 17.31 21.25 11.98 17.79 31.39 15.63 20.32 -2.63%
EY 5.78 4.71 8.35 5.62 3.19 6.40 4.92 2.71%
DY 3.01 3.17 2.59 2.08 4.35 2.71 3.47 -2.34%
P/NAPS 0.41 0.40 0.45 0.50 0.33 0.47 0.55 -4.77%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 29/05/23 30/05/22 28/05/21 03/06/20 29/05/19 30/05/18 -
Price 1.37 1.24 1.29 1.34 1.19 1.25 1.29 -
P/RPS 1.39 1.50 1.65 1.57 1.41 1.34 1.44 -0.58%
P/EPS 17.83 20.91 11.44 16.55 40.60 15.15 18.20 -0.34%
EY 5.61 4.78 8.74 6.04 2.46 6.60 5.49 0.36%
DY 2.92 3.23 2.71 2.24 3.36 2.80 3.88 -4.62%
P/NAPS 0.42 0.39 0.43 0.47 0.43 0.46 0.50 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment