[METROD] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 45.44%
YoY- -24.18%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 133,698 133,917 122,228 134,506 157,703 168,518 176,112 -16.76%
PBT 2,501 2,758 2,546 2,354 2,136 2,807 2,721 -5.46%
Tax -435 -160 -107 296 -314 -270 -244 46.97%
NP 2,066 2,598 2,439 2,650 1,822 2,537 2,477 -11.38%
-
NP to SH 2,066 2,598 2,439 2,650 1,822 2,537 2,477 -11.38%
-
Tax Rate 17.39% 5.80% 4.20% -12.57% 14.70% 9.62% 8.97% -
Total Cost 131,632 131,319 119,789 131,856 155,881 165,981 173,635 -16.84%
-
Net Worth 137,770 135,731 137,183 135,310 130,708 131,279 127,645 5.21%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 4,015 - - - -
Div Payout % - - - 151.52% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 137,770 135,731 137,183 135,310 130,708 131,279 127,645 5.21%
NOSH 39,961 39,969 39,983 40,151 39,608 40,269 39,951 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.55% 1.94% 2.00% 1.97% 1.16% 1.51% 1.41% -
ROE 1.50% 1.91% 1.78% 1.96% 1.39% 1.93% 1.94% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 334.57 335.05 305.70 335.00 398.15 418.47 440.81 -16.77%
EPS 5.17 6.50 6.10 6.60 4.60 6.30 6.20 -11.39%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.4476 3.3959 3.431 3.37 3.30 3.26 3.195 5.19%
Adjusted Per Share Value based on latest NOSH - 40,151
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 111.46 111.65 101.90 112.14 131.48 140.49 146.83 -16.77%
EPS 1.72 2.17 2.03 2.21 1.52 2.12 2.07 -11.60%
DPS 0.00 0.00 0.00 3.35 0.00 0.00 0.00 -
NAPS 1.1486 1.1316 1.1437 1.1281 1.0897 1.0945 1.0642 5.21%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.85 2.94 3.08 2.69 2.10 2.26 2.30 -
P/RPS 0.85 0.88 1.01 0.80 0.53 0.54 0.52 38.72%
P/EPS 55.13 45.23 50.49 40.76 45.65 35.87 37.10 30.18%
EY 1.81 2.21 1.98 2.45 2.19 2.79 2.70 -23.38%
DY 0.00 0.00 0.00 3.72 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.90 0.80 0.64 0.69 0.72 9.93%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 07/11/02 29/08/02 26/04/02 28/02/02 23/11/01 30/08/01 23/05/01 -
Price 2.84 2.90 3.28 2.65 2.34 2.50 2.26 -
P/RPS 0.85 0.87 1.07 0.79 0.59 0.60 0.51 40.52%
P/EPS 54.93 44.62 53.77 40.15 50.87 39.68 36.45 31.41%
EY 1.82 2.24 1.86 2.49 1.97 2.52 2.74 -23.85%
DY 0.00 0.00 0.00 3.77 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 0.96 0.79 0.71 0.77 0.71 10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment