[METROD] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -29.13%
YoY- 23.23%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 134,506 157,703 168,518 176,112 152,225 157,906 156,811 -9.69%
PBT 2,354 2,136 2,807 2,721 3,700 3,532 2,792 -10.72%
Tax 296 -314 -270 -244 -205 -813 -408 -
NP 2,650 1,822 2,537 2,477 3,495 2,719 2,384 7.28%
-
NP to SH 2,650 1,822 2,537 2,477 3,495 2,719 2,384 7.28%
-
Tax Rate -12.57% 14.70% 9.62% 8.97% 5.54% 23.02% 14.61% -
Total Cost 131,856 155,881 165,981 173,635 148,730 155,187 154,427 -9.97%
-
Net Worth 135,310 130,708 131,279 127,645 125,860 125,753 122,299 6.95%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,015 - - - 4,017 - - -
Div Payout % 151.52% - - - 114.94% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 135,310 130,708 131,279 127,645 125,860 125,753 122,299 6.95%
NOSH 40,151 39,608 40,269 39,951 40,172 39,985 39,733 0.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.97% 1.16% 1.51% 1.41% 2.30% 1.72% 1.52% -
ROE 1.96% 1.39% 1.93% 1.94% 2.78% 2.16% 1.95% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 335.00 398.15 418.47 440.81 378.93 394.91 394.66 -10.32%
EPS 6.60 4.60 6.30 6.20 8.70 6.80 6.00 6.54%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.37 3.30 3.26 3.195 3.133 3.145 3.078 6.21%
Adjusted Per Share Value based on latest NOSH - 39,951
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 112.09 131.42 140.43 146.76 126.85 131.59 130.68 -9.69%
EPS 2.21 1.52 2.11 2.06 2.91 2.27 1.99 7.22%
DPS 3.35 0.00 0.00 0.00 3.35 0.00 0.00 -
NAPS 1.1276 1.0892 1.094 1.0637 1.0488 1.0479 1.0192 6.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.69 2.10 2.26 2.30 2.95 2.86 3.42 -
P/RPS 0.80 0.53 0.54 0.52 0.78 0.72 0.87 -5.42%
P/EPS 40.76 45.65 35.87 37.10 33.91 42.06 57.00 -19.98%
EY 2.45 2.19 2.79 2.70 2.95 2.38 1.75 25.06%
DY 3.72 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.80 0.64 0.69 0.72 0.94 0.91 1.11 -19.56%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 30/08/01 23/05/01 28/02/01 27/11/00 25/08/00 -
Price 2.65 2.34 2.50 2.26 2.30 2.76 3.18 -
P/RPS 0.79 0.59 0.60 0.51 0.61 0.70 0.81 -1.64%
P/EPS 40.15 50.87 39.68 36.45 26.44 40.59 53.00 -16.85%
EY 2.49 1.97 2.52 2.74 3.78 2.46 1.89 20.11%
DY 3.77 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.79 0.71 0.77 0.71 0.73 0.88 1.03 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment