[METROD] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -44.52%
YoY- 581.33%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 903,025 920,706 1,159,480 1,163,435 1,072,776 878,847 816,460 6.92%
PBT 14,525 438 5,297 7,807 14,925 350 -7,570 -
Tax -3,346 2,176 -502 -510 -2,196 16 1,762 -
NP 11,179 2,614 4,795 7,297 12,729 366 -5,808 -
-
NP to SH 9,566 763 2,619 4,088 7,368 15 656 493.96%
-
Tax Rate 23.04% -496.80% 9.48% 6.53% 14.71% -4.57% - -
Total Cost 891,846 918,092 1,154,685 1,156,138 1,060,047 878,481 822,268 5.54%
-
Net Worth 412,296 405,216 412,175 409,872 407,088 399,659 406,211 0.99%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 412,296 405,216 412,175 409,872 407,088 399,659 406,211 0.99%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.24% 0.28% 0.41% 0.63% 1.19% 0.04% -0.71% -
ROE 2.32% 0.19% 0.64% 1.00% 1.81% 0.00% 0.16% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 752.52 767.26 966.23 969.53 893.98 732.37 680.38 6.92%
EPS 7.97 0.64 2.18 3.41 6.14 0.01 0.55 491.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4358 3.3768 3.4348 3.4156 3.3924 3.3305 3.3851 0.99%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 752.86 767.60 966.67 969.96 894.38 732.70 680.69 6.92%
EPS 7.98 0.64 2.18 3.41 6.14 0.01 0.55 491.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4373 3.3783 3.4363 3.4171 3.3939 3.332 3.3866 0.99%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.22 1.20 1.35 1.38 1.35 1.42 1.44 -
P/RPS 0.16 0.16 0.14 0.14 0.15 0.19 0.21 -16.53%
P/EPS 15.30 188.73 61.86 40.51 21.99 11,360.00 263.41 -84.92%
EY 6.53 0.53 1.62 2.47 4.55 0.01 0.38 562.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.39 0.40 0.40 0.43 0.43 -11.14%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 30/08/22 30/05/22 28/02/22 24/11/21 28/09/21 -
Price 1.22 1.16 1.24 1.34 1.30 1.35 1.40 -
P/RPS 0.16 0.15 0.13 0.14 0.15 0.18 0.21 -16.53%
P/EPS 15.30 182.44 56.82 39.33 21.17 10,800.00 256.10 -84.63%
EY 6.53 0.55 1.76 2.54 4.72 0.01 0.39 551.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.36 0.39 0.38 0.41 0.41 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment