[METROD] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 49020.0%
YoY- 70.16%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 920,706 1,159,480 1,163,435 1,072,776 878,847 816,460 741,181 15.54%
PBT 438 5,297 7,807 14,925 350 -7,570 2,690 -70.14%
Tax 2,176 -502 -510 -2,196 16 1,762 450 185.68%
NP 2,614 4,795 7,297 12,729 366 -5,808 3,140 -11.49%
-
NP to SH 763 2,619 4,088 7,368 15 656 600 17.35%
-
Tax Rate -496.80% 9.48% 6.53% 14.71% -4.57% - -16.73% -
Total Cost 918,092 1,154,685 1,156,138 1,060,047 878,481 822,268 738,041 15.65%
-
Net Worth 405,216 412,175 409,872 407,088 399,659 406,211 406,476 -0.20%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 405,216 412,175 409,872 407,088 399,659 406,211 406,476 -0.20%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.28% 0.41% 0.63% 1.19% 0.04% -0.71% 0.42% -
ROE 0.19% 0.64% 1.00% 1.81% 0.00% 0.16% 0.15% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 767.26 966.23 969.53 893.98 732.37 680.38 617.65 15.54%
EPS 0.64 2.18 3.41 6.14 0.01 0.55 0.50 17.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3768 3.4348 3.4156 3.3924 3.3305 3.3851 3.3873 -0.20%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 767.26 966.23 969.53 893.98 732.37 680.38 617.65 15.54%
EPS 0.64 2.18 3.41 6.14 0.01 0.55 0.50 17.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3768 3.4348 3.4156 3.3924 3.3305 3.3851 3.3873 -0.20%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.20 1.35 1.38 1.35 1.42 1.44 1.45 -
P/RPS 0.16 0.14 0.14 0.15 0.19 0.21 0.23 -21.47%
P/EPS 188.73 61.86 40.51 21.99 11,360.00 263.41 290.00 -24.88%
EY 0.53 1.62 2.47 4.55 0.01 0.38 0.34 34.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.40 0.40 0.43 0.43 0.43 -11.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 30/08/22 30/05/22 28/02/22 24/11/21 28/09/21 24/05/21 -
Price 1.16 1.24 1.34 1.30 1.35 1.40 1.52 -
P/RPS 0.15 0.13 0.14 0.15 0.18 0.21 0.25 -28.84%
P/EPS 182.44 56.82 39.33 21.17 10,800.00 256.10 304.00 -28.82%
EY 0.55 1.76 2.54 4.72 0.01 0.39 0.33 40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.39 0.38 0.41 0.41 0.45 -17.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment