[MALTON] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -46.18%
YoY- 314.27%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 274,555 177,597 241,504 125,117 334,699 156,366 195,974 25.28%
PBT 16,583 6,052 32,467 27,926 89,265 7,523 5,114 119.55%
Tax -16,437 -365 -8,419 -2,158 -41,025 -3,722 -972 562.24%
NP 146 5,687 24,048 25,768 48,240 3,801 4,142 -89.31%
-
NP to SH 399 5,953 24,201 25,929 48,175 3,923 4,166 -79.15%
-
Tax Rate 99.12% 6.03% 25.93% 7.73% 45.96% 49.47% 19.01% -
Total Cost 274,409 171,910 217,456 99,349 286,459 152,565 191,832 27.03%
-
Net Worth 913,682 913,642 908,055 897,745 851,057 725,980 739,886 15.14%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 913,682 913,642 908,055 897,745 851,057 725,980 739,886 15.14%
NOSH 528,140 528,140 527,990 528,085 515,792 450,919 448,416 11.56%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.05% 3.20% 9.96% 20.60% 14.41% 2.43% 2.11% -
ROE 0.04% 0.65% 2.67% 2.89% 5.66% 0.54% 0.56% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 51.99 33.63 45.74 23.69 64.89 34.68 43.70 12.31%
EPS 0.08 1.13 4.59 4.91 9.34 0.87 0.92 -80.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.73 1.72 1.70 1.65 1.61 1.65 3.21%
Adjusted Per Share Value based on latest NOSH - 528,085
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 52.31 33.84 46.02 23.84 63.77 29.79 37.34 25.27%
EPS 0.08 1.13 4.61 4.94 9.18 0.75 0.79 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7409 1.7409 1.7302 1.7106 1.6216 1.3833 1.4098 15.14%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.50 0.805 0.935 1.18 1.38 1.36 0.665 -
P/RPS 0.96 2.39 2.04 4.98 2.13 3.92 1.52 -26.44%
P/EPS 661.83 71.42 20.40 24.03 14.78 156.32 71.58 342.32%
EY 0.15 1.40 4.90 4.16 6.77 0.64 1.40 -77.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.47 0.54 0.69 0.84 0.84 0.40 -19.34%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 21/05/18 27/02/18 20/11/17 29/08/17 30/05/17 27/02/17 -
Price 0.58 0.58 0.94 1.01 0.99 1.41 0.91 -
P/RPS 1.12 1.72 2.05 4.26 1.53 4.07 2.08 -33.88%
P/EPS 767.72 51.45 20.51 20.57 10.60 162.07 97.95 296.06%
EY 0.13 1.94 4.88 4.86 9.43 0.62 1.02 -74.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.55 0.59 0.60 0.88 0.55 -27.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment