[MALTON] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -93.3%
YoY- -99.17%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 193,892 252,931 157,936 274,555 177,597 241,504 125,117 33.95%
PBT 12,333 8,922 7,899 16,583 6,052 32,467 27,926 -42.03%
Tax -6,637 -6,884 -3,451 -16,437 -365 -8,419 -2,158 111.63%
NP 5,696 2,038 4,448 146 5,687 24,048 25,768 -63.47%
-
NP to SH 6,006 2,587 4,661 399 5,953 24,201 25,929 -62.31%
-
Tax Rate 53.81% 77.16% 43.69% 99.12% 6.03% 25.93% 7.73% -
Total Cost 188,196 250,893 153,488 274,409 171,910 217,456 99,349 53.15%
-
Net Worth 918,964 913,683 924,245 913,682 913,642 908,055 897,745 1.57%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 918,964 913,683 924,245 913,682 913,642 908,055 897,745 1.57%
NOSH 528,140 528,140 528,140 528,140 528,140 527,990 528,085 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.94% 0.81% 2.82% 0.05% 3.20% 9.96% 20.60% -
ROE 0.65% 0.28% 0.50% 0.04% 0.65% 2.67% 2.89% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 36.71 47.89 29.90 51.99 33.63 45.74 23.69 33.94%
EPS 2.34 0.49 0.88 0.08 1.13 4.59 4.91 -39.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.73 1.75 1.73 1.73 1.72 1.70 1.56%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 36.71 47.89 29.90 51.99 33.63 45.73 23.69 33.94%
EPS 2.34 0.49 0.88 0.08 1.13 4.58 4.91 -39.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.73 1.75 1.73 1.7299 1.7193 1.6998 1.57%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.49 0.45 0.525 0.50 0.805 0.935 1.18 -
P/RPS 1.33 0.94 1.76 0.96 2.39 2.04 4.98 -58.56%
P/EPS 43.09 91.87 59.49 661.83 71.42 20.40 24.03 47.65%
EY 2.32 1.09 1.68 0.15 1.40 4.90 4.16 -32.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.30 0.29 0.47 0.54 0.69 -45.21%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 26/02/19 15/11/18 30/08/18 21/05/18 27/02/18 20/11/17 -
Price 0.535 0.53 0.515 0.58 0.58 0.94 1.01 -
P/RPS 1.46 1.11 1.72 1.12 1.72 2.05 4.26 -51.05%
P/EPS 47.05 108.20 58.35 767.72 51.45 20.51 20.57 73.68%
EY 2.13 0.92 1.71 0.13 1.94 4.88 4.86 -42.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.29 0.34 0.34 0.55 0.59 -34.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment