[MALTON] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -43.67%
YoY- 247.9%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 109,288 68,786 86,020 64,895 116,288 79,717 104,104 3.28%
PBT 18,198 7,895 10,484 6,299 10,537 8,500 4,018 172.99%
Tax -4,295 -2,349 -4,940 -2,653 -4,065 -2,095 -2,235 54.38%
NP 13,903 5,546 5,544 3,646 6,472 6,405 1,783 291.75%
-
NP to SH 13,903 5,546 5,544 3,646 6,472 6,405 1,786 291.31%
-
Tax Rate 23.60% 29.75% 47.12% 42.12% 38.58% 24.65% 55.62% -
Total Cost 95,385 63,240 80,476 61,249 109,816 73,312 102,321 -4.55%
-
Net Worth 459,948 449,958 348,300 434,047 431,466 424,679 420,000 6.22%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 459,948 449,958 348,300 434,047 431,466 424,679 420,000 6.22%
NOSH 348,446 348,805 348,300 347,238 347,956 348,097 350,000 -0.29%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 12.72% 8.06% 6.45% 5.62% 5.57% 8.03% 1.71% -
ROE 3.02% 1.23% 1.59% 0.84% 1.50% 1.51% 0.43% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 31.36 19.72 24.70 18.69 33.42 22.90 29.74 3.58%
EPS 3.99 1.59 1.59 1.05 1.86 1.84 0.51 292.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.29 1.00 1.25 1.24 1.22 1.20 6.54%
Adjusted Per Share Value based on latest NOSH - 347,238
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 20.69 13.02 16.29 12.29 22.02 15.09 19.71 3.27%
EPS 2.63 1.05 1.05 0.69 1.23 1.21 0.34 289.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8709 0.852 0.6595 0.8218 0.817 0.8041 0.7952 6.23%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.73 0.49 0.38 0.38 0.39 0.37 0.34 -
P/RPS 2.33 2.48 1.54 2.03 1.17 1.62 1.14 60.84%
P/EPS 18.30 30.82 23.87 36.19 20.97 20.11 66.63 -57.64%
EY 5.47 3.24 4.19 2.76 4.77 4.97 1.50 136.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.38 0.38 0.30 0.31 0.30 0.28 56.65%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 23/11/10 27/08/10 27/05/10 22/02/10 25/11/09 28/08/09 -
Price 0.58 0.72 0.44 0.37 0.35 0.35 0.36 -
P/RPS 1.85 3.65 1.78 1.98 1.05 1.53 1.21 32.61%
P/EPS 14.54 45.28 27.64 35.24 18.82 19.02 70.55 -65.00%
EY 6.88 2.21 3.62 2.84 5.31 5.26 1.42 185.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 0.44 0.30 0.28 0.29 0.30 28.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment