[KHEESAN] QoQ Quarter Result on 30-Jun-2007 [#4]

Announcement Date
06-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -304.86%
YoY- -3986.67%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 17,731 15,183 13,981 19,032 17,828 16,650 16,986 2.90%
PBT -1,394 397 -1,009 -1,089 -126 -315 158 -
Tax 120 2,019 100 506 -18 0 2 1428.80%
NP -1,274 2,416 -909 -583 -144 -315 160 -
-
NP to SH -1,274 2,416 -909 -583 -144 -315 160 -
-
Tax Rate - -508.56% - - - - -1.27% -
Total Cost 19,005 12,767 14,890 19,615 17,972 16,965 16,826 8.44%
-
Net Worth 54,685 55,753 55,616 56,743 55,800 55,273 5,719,703 -95.48%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 2,404 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 54,685 55,753 55,616 56,743 55,800 55,273 5,719,703 -95.48%
NOSH 60,094 59,950 59,802 60,103 60,000 59,433 59,259 0.93%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -7.19% 15.91% -6.50% -3.06% -0.81% -1.89% 0.94% -
ROE -2.33% 4.33% -1.63% -1.03% -0.26% -0.57% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.51 25.33 23.38 31.67 29.71 28.01 28.66 1.96%
EPS -2.12 4.03 -1.52 -0.97 -0.24 -0.53 0.27 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 0.93 0.9441 0.93 0.93 96.52 -95.52%
Adjusted Per Share Value based on latest NOSH - 60,103
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.92 11.06 10.18 13.86 12.99 12.13 12.37 2.93%
EPS -0.93 1.76 -0.66 -0.42 -0.10 -0.23 0.12 -
DPS 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
NAPS 0.3984 0.4061 0.4051 0.4133 0.4065 0.4026 41.6645 -95.48%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.83 0.88 0.97 0.89 0.99 0.95 1.00 -
P/RPS 2.81 3.47 4.15 2.81 3.33 3.39 3.49 -13.44%
P/EPS -39.15 21.84 -63.82 -91.75 -412.50 -179.25 370.37 -
EY -2.55 4.58 -1.57 -1.09 -0.24 -0.56 0.27 -
DY 0.00 0.00 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 0.91 0.95 1.04 0.94 1.06 1.02 0.01 1917.60%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 26/11/07 06/09/07 30/05/07 28/02/07 30/11/06 -
Price 0.69 0.72 0.88 0.90 0.90 0.99 1.00 -
P/RPS 2.34 2.84 3.76 2.84 3.03 3.53 3.49 -23.37%
P/EPS -32.55 17.87 -57.89 -92.78 -375.00 -186.79 370.37 -
EY -3.07 5.60 -1.73 -1.08 -0.27 -0.54 0.27 -
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.76 0.77 0.95 0.95 0.97 1.06 0.01 1689.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment