[KHEESAN] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -152.73%
YoY- -784.72%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 14,453 16,582 19,916 17,731 15,183 13,981 19,032 -16.69%
PBT 549 345 669 -1,394 397 -1,009 -1,089 -
Tax 41 -38 719 120 2,019 100 506 -81.13%
NP 590 307 1,388 -1,274 2,416 -909 -583 -
-
NP to SH 590 307 1,388 -1,274 2,416 -909 -583 -
-
Tax Rate -7.47% 11.01% -107.47% - -508.56% - - -
Total Cost 13,863 16,275 18,528 19,005 12,767 14,890 19,615 -20.57%
-
Net Worth 57,193 56,584 55,880 54,685 55,753 55,616 56,743 0.52%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - 2,404 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 57,193 56,584 55,880 54,685 55,753 55,616 56,743 0.52%
NOSH 60,204 60,196 60,086 60,094 59,950 59,802 60,103 0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 4.08% 1.85% 6.97% -7.19% 15.91% -6.50% -3.06% -
ROE 1.03% 0.54% 2.48% -2.33% 4.33% -1.63% -1.03% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 24.01 27.55 33.15 29.51 25.33 23.38 31.67 -16.78%
EPS 0.98 0.51 2.31 -2.12 4.03 -1.52 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.95 0.94 0.93 0.91 0.93 0.93 0.9441 0.41%
Adjusted Per Share Value based on latest NOSH - 60,094
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.53 12.08 14.51 12.92 11.06 10.18 13.86 -16.66%
EPS 0.43 0.22 1.01 -0.93 1.76 -0.66 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 0.4166 0.4122 0.4071 0.3984 0.4061 0.4051 0.4133 0.52%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.55 0.48 0.65 0.83 0.88 0.97 0.89 -
P/RPS 2.29 1.74 1.96 2.81 3.47 4.15 2.81 -12.69%
P/EPS 56.12 94.12 28.14 -39.15 21.84 -63.82 -91.75 -
EY 1.78 1.06 3.55 -2.55 4.58 -1.57 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.49 -
P/NAPS 0.58 0.51 0.70 0.91 0.95 1.04 0.94 -27.41%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 26/11/07 06/09/07 -
Price 0.60 0.68 0.70 0.69 0.72 0.88 0.90 -
P/RPS 2.50 2.47 2.11 2.34 2.84 3.76 2.84 -8.11%
P/EPS 61.22 133.33 30.30 -32.55 17.87 -57.89 -92.78 -
EY 1.63 0.75 3.30 -3.07 5.60 -1.73 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 0.63 0.72 0.75 0.76 0.77 0.95 0.95 -23.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment