[KHSB] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -41.36%
YoY- -3402.41%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 72,922 10,962 39,099 46,753 39,391 8,610 108,470 -23.20%
PBT -7,320 20,377 5,030 -42,604 -34,286 -5,903 5,219 -
Tax 27 -203 -1,499 -3,437 1,246 -382 -2,998 -
NP -7,293 20,174 3,531 -46,041 -33,040 -6,285 2,221 -
-
NP to SH -8,671 14,227 2,759 -48,050 -33,992 -6,548 -156 1345.83%
-
Tax Rate - 1.00% 29.80% - - - 57.44% -
Total Cost 80,215 -9,212 35,568 92,794 72,431 14,895 106,249 -17.04%
-
Net Worth 350,951 359,051 346,684 342,018 390,354 417,726 492,128 -20.13%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 350,951 359,051 346,684 342,018 390,354 417,726 492,128 -20.13%
NOSH 449,649 450,221 452,295 449,906 450,079 448,493 520,000 -9.21%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -10.00% 184.04% 9.03% -98.48% -83.88% -73.00% 2.05% -
ROE -2.47% 3.96% 0.80% -14.05% -8.71% -1.57% -0.03% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.22 2.43 8.64 10.39 8.75 1.92 20.86 -15.40%
EPS -1.93 3.16 0.61 -10.68 -7.55 -1.46 -0.03 1493.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7805 0.7975 0.7665 0.7602 0.8673 0.9314 0.9464 -12.02%
Adjusted Per Share Value based on latest NOSH - 449,906
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.16 2.43 8.67 10.36 8.73 1.91 24.04 -23.20%
EPS -1.92 3.15 0.61 -10.65 -7.53 -1.45 -0.03 1487.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7779 0.7958 0.7684 0.7581 0.8652 0.9259 1.0908 -20.12%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.29 0.23 0.31 0.40 0.41 0.40 0.38 -
P/RPS 1.79 9.45 3.59 3.85 4.68 20.84 1.82 -1.09%
P/EPS -15.04 7.28 50.82 -3.75 -5.43 -27.40 -1,266.67 -94.75%
EY -6.65 13.74 1.97 -26.70 -18.42 -3.65 -0.08 1789.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.40 0.53 0.47 0.43 0.40 -5.05%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 25/08/11 31/05/11 23/02/11 29/11/10 25/08/10 -
Price 0.56 0.25 0.22 0.34 0.40 0.41 0.38 -
P/RPS 3.45 10.27 2.54 3.27 4.57 21.36 1.82 52.98%
P/EPS -29.04 7.91 36.07 -3.18 -5.30 -28.08 -1,266.67 -91.87%
EY -3.44 12.64 2.77 -31.41 -18.88 -3.56 -0.08 1118.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.31 0.29 0.45 0.46 0.44 0.40 47.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment