[PDZ] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1189.33%
YoY- 89.07%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,570 16,050 20,897 26,890 28,045 39,697 40,906 -84.16%
PBT -2,611 853 2,766 -5,433 178 1,396 -424 235.59%
Tax 0 378 -85 -242 599 -287 -315 -
NP -2,611 1,231 2,681 -5,675 777 1,109 -739 131.79%
-
NP to SH -2,341 1,690 2,622 -5,817 534 778 -1,060 69.50%
-
Tax Rate - -44.31% 3.07% - -336.52% 20.56% - -
Total Cost 5,181 14,819 18,216 32,565 27,268 38,588 41,645 -75.04%
-
Net Worth 26,079 26,079 26,079 25,351 35,599 31,119 31,358 -11.55%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 26,079 26,079 26,079 25,351 35,599 31,119 31,358 -11.55%
NOSH 869,321 869,321 869,321 868,208 890,000 864,444 883,333 -1.05%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -101.60% 7.67% 12.83% -21.10% 2.77% 2.79% -1.81% -
ROE -8.98% 6.48% 10.05% -22.95% 1.50% 2.50% -3.38% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.30 1.85 2.40 3.10 3.15 4.59 4.63 -83.84%
EPS -0.27 0.19 0.30 -0.67 0.06 0.09 -0.12 71.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.0292 0.04 0.036 0.0355 -10.60%
Adjusted Per Share Value based on latest NOSH - 868,208
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.44 2.73 3.55 4.57 4.77 6.75 6.95 -84.08%
EPS -0.40 0.29 0.45 -0.99 0.09 0.13 -0.18 70.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0443 0.0443 0.0443 0.0431 0.0605 0.0529 0.0533 -11.59%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.07 0.07 0.075 0.06 0.06 0.07 0.08 -
P/RPS 23.68 3.79 3.12 1.94 1.90 1.52 1.73 471.30%
P/EPS -25.99 36.01 24.87 -8.96 100.00 77.78 -66.67 -46.60%
EY -3.85 2.78 4.02 -11.17 1.00 1.29 -1.50 87.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.33 2.50 2.05 1.50 1.94 2.25 2.35%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 28/02/17 25/11/16 30/08/16 25/05/16 25/02/16 18/11/15 -
Price 0.06 0.065 0.06 0.075 0.07 0.065 0.08 -
P/RPS 20.30 3.52 2.50 2.42 2.22 1.42 1.73 415.60%
P/EPS -22.28 33.44 19.89 -11.19 116.67 72.22 -66.67 -51.81%
EY -4.49 2.99 5.03 -8.93 0.86 1.38 -1.50 107.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.17 2.00 2.57 1.75 1.81 2.25 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment