[TWSPLNT] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -38.02%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 10,437 12,578 15,084 16,586 13,783 21,195 21,244 0.72%
PBT -80 -8,726 5,125 5,401 8,526 5,151 7,320 -
Tax 80 8,726 -2,574 -743 -1,011 -902 -1,459 -
NP 0 0 2,551 4,658 7,515 4,249 5,861 -
-
NP to SH -447 -10,491 2,551 4,658 7,515 4,249 5,861 -
-
Tax Rate - - 50.22% 13.76% 11.86% 17.51% 19.93% -
Total Cost 10,437 12,578 12,533 11,928 6,268 16,946 15,383 0.39%
-
Net Worth 375,160 375,962 386,661 384,164 378,947 371,734 368,314 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 375,160 375,962 386,661 384,164 378,947 371,734 368,314 -0.01%
NOSH 159,642 159,984 160,440 160,068 159,893 160,230 160,136 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 16.91% 28.08% 54.52% 20.05% 27.59% -
ROE -0.12% -2.79% 0.66% 1.21% 1.98% 1.14% 1.59% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.54 7.86 9.40 10.36 8.62 13.23 13.27 0.72%
EPS -0.28 -6.56 1.59 2.91 4.70 2.66 3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.35 2.41 2.40 2.37 2.32 2.30 -0.02%
Adjusted Per Share Value based on latest NOSH - 160,068
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.66 2.00 2.40 2.64 2.20 3.38 3.38 0.72%
EPS -0.07 -1.67 0.41 0.74 1.20 0.68 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5975 0.5988 0.6158 0.6119 0.6036 0.5921 0.5866 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.77 0.95 1.19 1.59 2.52 0.00 0.00 -
P/RPS 11.78 12.08 12.66 15.34 29.23 0.00 0.00 -100.00%
P/EPS -275.00 -14.49 74.84 54.64 53.62 0.00 0.00 -100.00%
EY -0.36 -6.90 1.34 1.83 1.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.49 0.66 1.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 23/02/01 22/11/00 29/08/00 26/05/00 28/02/00 26/11/99 -
Price 0.77 0.92 1.14 1.48 1.89 2.49 0.00 -
P/RPS 11.78 11.70 12.13 14.28 21.93 18.82 0.00 -100.00%
P/EPS -275.00 -14.03 71.70 50.86 40.21 93.90 0.00 -100.00%
EY -0.36 -7.13 1.39 1.97 2.49 1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.47 0.62 0.80 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment