[TWSPLNT] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -38.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 24,013 19,889 13,466 16,586 0 -100.00%
PBT 9,872 6,171 -1,512 5,401 0 -100.00%
Tax -1,183 82 1,512 -743 0 -100.00%
NP 8,689 6,253 0 4,658 0 -100.00%
-
NP to SH 8,689 6,253 -1,263 4,658 0 -100.00%
-
Tax Rate 11.98% -1.33% - 13.76% - -
Total Cost 15,324 13,636 13,466 11,928 0 -100.00%
-
Net Worth 393,645 393,411 402,880 384,164 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div 3,200 - - - - -100.00%
Div Payout % 36.83% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 393,645 393,411 402,880 384,164 0 -100.00%
NOSH 160,018 159,923 159,873 160,068 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 36.18% 31.44% 0.00% 28.08% 0.00% -
ROE 2.21% 1.59% -0.31% 1.21% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 15.01 12.44 8.42 10.36 0.00 -100.00%
EPS 5.43 3.91 -0.79 2.91 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.46 2.46 2.52 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,068
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 3.82 3.17 2.14 2.64 0.00 -100.00%
EPS 1.38 1.00 -0.20 0.74 0.00 -100.00%
DPS 0.51 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.627 0.6266 0.6417 0.6119 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 1.15 0.95 1.25 1.59 0.00 -
P/RPS 7.66 7.64 14.84 15.34 0.00 -100.00%
P/EPS 21.18 24.30 -158.23 54.64 0.00 -100.00%
EY 4.72 4.12 -0.63 1.83 0.00 -100.00%
DY 1.74 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.39 0.50 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 01/09/04 27/08/03 22/08/02 29/08/00 - -
Price 1.12 1.25 1.34 1.48 0.00 -
P/RPS 7.46 10.05 15.91 14.28 0.00 -100.00%
P/EPS 20.63 31.97 -169.62 50.86 0.00 -100.00%
EY 4.85 3.13 -0.59 1.97 0.00 -100.00%
DY 1.79 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.51 0.53 0.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment