[TWSPLNT] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 26.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 83,627 67,412 52,098 72,808 0 -100.00%
PBT 22,463 12,353 32,903 26,398 0 -100.00%
Tax -7,419 314 -4,345 -4,115 0 -100.00%
NP 15,044 12,667 28,558 22,283 0 -100.00%
-
NP to SH 15,044 12,667 28,558 22,283 0 -100.00%
-
Tax Rate 33.03% -2.54% 13.21% 15.59% - -
Total Cost 68,583 54,745 23,540 50,525 0 -100.00%
-
Net Worth 393,645 393,411 402,880 384,164 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div 3,200 3,198 - - - -100.00%
Div Payout % 21.27% 25.25% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 393,645 393,411 402,880 384,164 0 -100.00%
NOSH 160,018 159,923 159,873 160,068 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 17.99% 18.79% 54.82% 30.61% 0.00% -
ROE 3.82% 3.22% 7.09% 5.80% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 52.26 42.15 32.59 45.49 0.00 -100.00%
EPS 9.40 7.92 17.86 13.92 0.00 -100.00%
DPS 2.00 2.00 0.00 0.00 0.00 -100.00%
NAPS 2.46 2.46 2.52 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,068
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 13.32 10.74 8.30 11.60 0.00 -100.00%
EPS 2.40 2.02 4.55 3.55 0.00 -100.00%
DPS 0.51 0.51 0.00 0.00 0.00 -100.00%
NAPS 0.627 0.6266 0.6417 0.6119 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 1.15 0.95 1.25 1.59 0.00 -
P/RPS 2.20 2.25 3.84 3.50 0.00 -100.00%
P/EPS 12.23 11.99 7.00 11.42 0.00 -100.00%
EY 8.18 8.34 14.29 8.76 0.00 -100.00%
DY 1.74 2.11 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.39 0.50 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 01/09/04 27/08/03 22/08/02 29/08/00 - -
Price 1.12 1.25 1.34 1.48 0.00 -
P/RPS 2.14 2.97 4.11 3.25 0.00 -100.00%
P/EPS 11.91 15.78 7.50 10.63 0.00 -100.00%
EY 8.39 6.34 13.33 9.41 0.00 -100.00%
DY 1.79 1.60 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.51 0.53 0.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment