[TWSPLNT] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 16,586 13,783 21,195 21,244 0 0 0 -100.00%
PBT 5,401 8,526 5,151 7,320 0 0 0 -100.00%
Tax -743 -1,011 -902 -1,459 0 0 0 -100.00%
NP 4,658 7,515 4,249 5,861 0 0 0 -100.00%
-
NP to SH 4,658 7,515 4,249 5,861 0 0 0 -100.00%
-
Tax Rate 13.76% 11.86% 17.51% 19.93% - - - -
Total Cost 11,928 6,268 16,946 15,383 0 0 0 -100.00%
-
Net Worth 384,164 378,947 371,734 368,314 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 384,164 378,947 371,734 368,314 0 0 0 -100.00%
NOSH 160,068 159,893 160,230 160,136 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 28.08% 54.52% 20.05% 27.59% 0.00% 0.00% 0.00% -
ROE 1.21% 1.98% 1.14% 1.59% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 10.36 8.62 13.23 13.27 0.00 0.00 0.00 -100.00%
EPS 2.91 4.70 2.66 3.66 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.37 2.32 2.30 0.00 0.00 2.12 -0.12%
Adjusted Per Share Value based on latest NOSH - 160,136
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.64 2.20 3.38 3.38 0.00 0.00 0.00 -100.00%
EPS 0.74 1.20 0.68 0.93 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6119 0.6036 0.5921 0.5866 0.00 0.00 2.12 1.26%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.59 2.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.34 29.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 54.64 53.62 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.83 1.87 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 28/02/00 26/11/99 - - - -
Price 1.48 1.89 2.49 0.00 0.00 0.00 0.00 -
P/RPS 14.28 21.93 18.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.86 40.21 93.90 0.00 0.00 0.00 0.00 -100.00%
EY 1.97 2.49 1.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.80 1.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment