[TWSPLNT] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -19.01%
YoY- -52.38%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 83,180 70,134 49,972 60,738 103,474 0.22%
PBT 30,880 16,734 -3,478 27,856 51,078 0.53%
Tax -2,594 -190 3,478 -3,510 52 -
NP 28,286 16,544 0 24,346 51,130 0.62%
-
NP to SH 28,286 16,544 -2,818 24,346 51,130 0.62%
-
Tax Rate 8.40% 1.14% - 12.60% -0.10% -
Total Cost 54,894 53,590 49,972 36,392 52,344 -0.05%
-
Net Worth 393,572 393,599 403,486 383,905 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div 6,399 - - - - -100.00%
Div Payout % 22.62% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 393,572 393,599 403,486 383,905 0 -100.00%
NOSH 159,988 159,999 160,113 159,960 159,781 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 34.01% 23.59% 0.00% 40.08% 49.41% -
ROE 7.19% 4.20% -0.70% 6.34% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 51.99 43.83 31.21 37.97 64.76 0.23%
EPS 17.68 10.34 -1.76 15.22 32.00 0.62%
DPS 4.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.46 2.46 2.52 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,068
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 13.25 11.17 7.96 9.67 16.48 0.22%
EPS 4.51 2.63 -0.45 3.88 8.14 0.62%
DPS 1.02 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6268 0.6269 0.6426 0.6115 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 1.15 0.95 1.25 1.59 0.00 -
P/RPS 2.21 2.17 4.01 4.19 0.00 -100.00%
P/EPS 6.50 9.19 -71.02 10.45 0.00 -100.00%
EY 15.37 10.88 -1.41 9.57 0.00 -100.00%
DY 3.48 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.39 0.50 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 01/09/04 27/08/03 22/08/02 29/08/00 - -
Price 1.12 1.25 1.34 1.48 0.00 -
P/RPS 2.15 2.85 4.29 3.90 0.00 -100.00%
P/EPS 6.33 12.09 -76.14 9.72 0.00 -100.00%
EY 15.79 8.27 -1.31 10.28 0.00 -100.00%
DY 3.57 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.51 0.53 0.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment