[AMWAY] QoQ Quarter Result on 28-Feb-2001 [#2]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 4.01%
YoY- 28.26%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 101,790 97,591 95,991 95,578 92,583 88,990 89,973 8.56%
PBT 20,750 22,254 17,982 17,302 16,652 16,511 16,773 15.22%
Tax -5,917 -6,652 -5,313 -5,192 -5,009 -5,266 -5,032 11.39%
NP 14,833 15,602 12,669 12,110 11,643 11,245 11,741 16.84%
-
NP to SH 14,833 15,602 12,669 12,110 11,643 11,245 11,741 16.84%
-
Tax Rate 28.52% 29.89% 29.55% 30.01% 30.08% 31.89% 30.00% -
Total Cost 86,957 81,989 83,322 83,468 80,940 77,745 78,232 7.29%
-
Net Worth 210,490 205,505 215,257 211,966 208,555 206,158 207,194 1.05%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div 12,333 36,991 12,323 12,323 12,316 7,398 41,438 -55.38%
Div Payout % 83.15% 237.09% 97.28% 101.76% 105.78% 65.79% 352.94% -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 210,490 205,505 215,257 211,966 208,555 206,158 207,194 1.05%
NOSH 164,445 164,404 164,319 164,314 164,217 98,640 98,663 40.53%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 14.57% 15.99% 13.20% 12.67% 12.58% 12.64% 13.05% -
ROE 7.05% 7.59% 5.89% 5.71% 5.58% 5.45% 5.67% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 61.90 59.36 58.42 58.17 56.38 90.22 91.19 -22.74%
EPS 9.02 9.49 7.71 7.37 7.09 11.40 11.90 -16.85%
DPS 7.50 22.50 7.50 7.50 7.50 7.50 42.00 -68.25%
NAPS 1.28 1.25 1.31 1.29 1.27 2.09 2.10 -28.08%
Adjusted Per Share Value based on latest NOSH - 164,314
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 61.92 59.37 58.39 58.14 56.32 54.13 54.73 8.56%
EPS 9.02 9.49 7.71 7.37 7.08 6.84 7.14 16.84%
DPS 7.50 22.50 7.50 7.50 7.49 4.50 25.21 -55.40%
NAPS 1.2805 1.2501 1.3095 1.2894 1.2687 1.2541 1.2604 1.05%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 4.98 4.86 4.96 5.40 6.85 11.50 12.50 -
P/RPS 8.05 8.19 8.49 9.28 12.15 12.75 13.71 -29.85%
P/EPS 55.21 51.21 64.33 73.27 96.61 100.88 105.04 -34.84%
EY 1.81 1.95 1.55 1.36 1.04 0.99 0.95 53.62%
DY 1.51 4.63 1.51 1.39 1.09 0.65 3.36 -41.30%
P/NAPS 3.89 3.89 3.79 4.19 5.39 5.50 5.95 -24.65%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 23/10/01 23/07/01 20/04/01 15/01/01 23/10/00 10/07/00 -
Price 5.85 4.46 4.58 4.58 5.70 6.90 11.90 -
P/RPS 9.45 7.51 7.84 7.87 10.11 7.65 13.05 -19.34%
P/EPS 64.86 47.00 59.40 62.14 80.39 60.53 100.00 -25.05%
EY 1.54 2.13 1.68 1.61 1.24 1.65 1.00 33.32%
DY 1.28 5.04 1.64 1.64 1.32 1.09 3.53 -49.11%
P/NAPS 4.57 3.57 3.50 3.55 4.49 3.30 5.67 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment