[KENANGA] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 28.07%
YoY- 126.35%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 84,040 59,299 70,687 65,521 81,400 94,744 62,201 22.19%
PBT 7,825 -3,068 -8,113 15,281 11,436 -27,888 -11,996 -
Tax -1,560 3,128 -858 -3,361 -2,105 3,516 1,870 -
NP 6,265 60 -8,971 11,920 9,331 -24,372 -10,126 -
-
NP to SH 6,112 -21 -2,162 5,662 4,421 -29,660 -11,858 -
-
Tax Rate 19.94% - - 21.99% 18.41% - - -
Total Cost 77,775 59,239 79,658 53,601 72,069 119,116 72,327 4.95%
-
Net Worth 757,888 672,499 827,174 762,463 760,408 753,858 798,854 -3.44%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 757,888 672,499 827,174 762,463 760,408 753,858 798,854 -3.44%
NOSH 611,200 672,499 672,499 619,888 623,285 617,916 624,105 -1.38%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 7.45% 0.10% -12.69% 18.19% 11.46% -25.72% -16.28% -
ROE 0.81% 0.00% -0.26% 0.74% 0.58% -3.93% -1.48% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 13.75 8.82 10.51 10.57 13.06 15.33 9.97 23.87%
EPS 1.00 0.00 -0.40 0.90 0.72 -4.80 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.00 1.23 1.23 1.22 1.22 1.28 -2.09%
Adjusted Per Share Value based on latest NOSH - 619,888
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 11.56 8.16 9.73 9.02 11.20 13.04 8.56 22.15%
EPS 0.84 0.00 -0.30 0.78 0.61 -4.08 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0428 0.9253 1.1382 1.0491 1.0463 1.0373 1.0992 -3.44%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.60 0.64 0.56 0.75 0.80 0.71 0.72 -
P/RPS 4.36 7.26 5.33 7.10 6.13 4.63 7.22 -28.53%
P/EPS 60.00 -20,495.24 -174.19 82.11 112.79 -14.79 -37.89 -
EY 1.67 0.00 -0.57 1.22 0.89 -6.76 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.64 0.46 0.61 0.66 0.58 0.56 -9.75%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 29/11/10 -
Price 0.61 0.67 0.70 0.70 0.82 0.70 0.73 -
P/RPS 4.44 7.60 6.66 6.62 6.28 4.57 7.32 -28.32%
P/EPS 61.00 -21,455.95 -217.74 76.64 115.61 -14.58 -38.42 -
EY 1.64 0.00 -0.46 1.30 0.87 -6.86 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.57 0.57 0.67 0.57 0.57 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment