[KENANGA] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 29204.76%
YoY- 38.25%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 82,280 72,223 64,056 84,040 59,299 70,687 65,521 16.31%
PBT 9,100 -5,896 -4,763 7,825 -3,068 -8,113 15,281 -29.10%
Tax -5,494 1,515 168 -1,560 3,128 -858 -3,361 38.55%
NP 3,606 -4,381 -4,595 6,265 60 -8,971 11,920 -54.77%
-
NP to SH 3,430 -4,557 -4,767 6,112 -21 -2,162 5,662 -28.29%
-
Tax Rate 60.37% - - 19.94% - - 21.99% -
Total Cost 78,674 76,604 68,651 77,775 59,239 79,658 53,601 29.00%
-
Net Worth 775,179 787,710 732,926 757,888 672,499 827,174 762,463 1.10%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - 59 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 775,179 787,710 732,926 757,888 672,499 827,174 762,463 1.10%
NOSH 686,000 651,000 595,874 611,200 672,499 672,499 619,888 6.95%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 4.38% -6.07% -7.17% 7.45% 0.10% -12.69% 18.19% -
ROE 0.44% -0.58% -0.65% 0.81% 0.00% -0.26% 0.74% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 11.99 11.09 10.75 13.75 8.82 10.51 10.57 8.72%
EPS 0.50 -0.70 -0.80 1.00 0.00 -0.40 0.90 -32.29%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.21 1.23 1.24 1.00 1.23 1.23 -5.47%
Adjusted Per Share Value based on latest NOSH - 611,200
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 11.18 9.82 8.71 11.42 8.06 9.61 8.91 16.25%
EPS 0.47 -0.62 -0.65 0.83 0.00 -0.29 0.77 -27.93%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.0536 1.0706 0.9961 1.0301 0.914 1.1242 1.0363 1.10%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.61 0.70 0.62 0.60 0.64 0.56 0.75 -
P/RPS 5.09 6.31 5.77 4.36 7.26 5.33 7.10 -19.81%
P/EPS 122.00 -100.00 -77.50 60.00 -20,495.24 -174.19 82.11 30.05%
EY 0.82 -1.00 -1.29 1.67 0.00 -0.57 1.22 -23.17%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.50 0.48 0.64 0.46 0.61 -7.77%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 05/03/13 30/11/12 28/08/12 31/05/12 29/02/12 30/11/11 26/08/11 -
Price 0.55 0.58 0.62 0.61 0.67 0.70 0.70 -
P/RPS 4.59 5.23 5.77 4.44 7.60 6.66 6.62 -21.57%
P/EPS 110.00 -82.86 -77.50 61.00 -21,455.95 -217.74 76.64 27.10%
EY 0.91 -1.21 -1.29 1.64 0.00 -0.46 1.30 -21.07%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.50 0.49 0.67 0.57 0.57 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment