[KENANGA] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -138.18%
YoY- 81.77%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 64,056 84,040 59,299 70,687 65,521 81,400 94,744 -22.98%
PBT -4,763 7,825 -3,068 -8,113 15,281 11,436 -27,888 -69.25%
Tax 168 -1,560 3,128 -858 -3,361 -2,105 3,516 -86.85%
NP -4,595 6,265 60 -8,971 11,920 9,331 -24,372 -67.15%
-
NP to SH -4,767 6,112 -21 -2,162 5,662 4,421 -29,660 -70.47%
-
Tax Rate - 19.94% - - 21.99% 18.41% - -
Total Cost 68,651 77,775 59,239 79,658 53,601 72,069 119,116 -30.76%
-
Net Worth 732,926 757,888 672,499 827,174 762,463 760,408 753,858 -1.86%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 59 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 732,926 757,888 672,499 827,174 762,463 760,408 753,858 -1.86%
NOSH 595,874 611,200 672,499 672,499 619,888 623,285 617,916 -2.39%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -7.17% 7.45% 0.10% -12.69% 18.19% 11.46% -25.72% -
ROE -0.65% 0.81% 0.00% -0.26% 0.74% 0.58% -3.93% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.75 13.75 8.82 10.51 10.57 13.06 15.33 -21.08%
EPS -0.80 1.00 0.00 -0.40 0.90 0.72 -4.80 -69.74%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.24 1.00 1.23 1.23 1.22 1.22 0.54%
Adjusted Per Share Value based on latest NOSH - 672,499
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.71 11.42 8.06 9.61 8.91 11.06 12.88 -22.97%
EPS -0.65 0.83 0.00 -0.29 0.77 0.60 -4.03 -70.40%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9961 1.0301 0.914 1.1242 1.0363 1.0335 1.0246 -1.86%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.62 0.60 0.64 0.56 0.75 0.80 0.71 -
P/RPS 5.77 4.36 7.26 5.33 7.10 6.13 4.63 15.82%
P/EPS -77.50 60.00 -20,495.24 -174.19 82.11 112.79 -14.79 201.99%
EY -1.29 1.67 0.00 -0.57 1.22 0.89 -6.76 -66.88%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.64 0.46 0.61 0.66 0.58 -9.42%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 31/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 -
Price 0.62 0.61 0.67 0.70 0.70 0.82 0.70 -
P/RPS 5.77 4.44 7.60 6.66 6.62 6.28 4.57 16.83%
P/EPS -77.50 61.00 -21,455.95 -217.74 76.64 115.61 -14.58 204.88%
EY -1.29 1.64 0.00 -0.46 1.30 0.87 -6.86 -67.21%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.67 0.57 0.57 0.67 0.57 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment