[KENANGA] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 394.63%
YoY- 265.43%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 250,123 276,815 319,486 209,739 165,099 165,713 159,418 34.98%
PBT 42,692 53,082 63,325 25,906 -7,598 14,434 9,077 180.45%
Tax -8,425 -13,746 -13,897 -5,438 651 -5,727 -4,785 45.76%
NP 34,267 39,336 49,428 20,468 -6,947 8,707 4,292 298.95%
-
NP to SH 34,161 39,291 49,270 20,468 -6,947 8,707 4,292 298.13%
-
Tax Rate 19.73% 25.90% 21.95% 20.99% - 39.68% 52.72% -
Total Cost 215,856 237,479 270,058 189,271 172,046 157,006 155,126 24.61%
-
Net Worth 957,149 1,011,397 960,105 901,317 873,358 901,306 901,306 4.08%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 62,857 - - - 22,707 - - -
Div Payout % 184.00% - - - 0.00% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 957,149 1,011,397 960,105 901,317 873,358 901,306 901,306 4.08%
NOSH 722,741 722,741 722,741 722,741 722,741 722,741 722,741 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.70% 14.21% 15.47% 9.76% -4.21% 5.25% 2.69% -
ROE 3.57% 3.88% 5.13% 2.27% -0.80% 0.97% 0.48% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.02 38.86 45.59 30.02 23.63 23.72 22.82 33.01%
EPS 4.78 5.56 7.03 2.93 -0.99 1.25 0.61 294.02%
DPS 8.80 0.00 0.00 0.00 3.25 0.00 0.00 -
NAPS 1.34 1.42 1.37 1.29 1.25 1.29 1.29 2.56%
Adjusted Per Share Value based on latest NOSH - 722,741
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 34.42 38.09 43.96 28.86 22.72 22.80 21.94 34.97%
EPS 4.70 5.41 6.78 2.82 -0.96 1.20 0.59 298.36%
DPS 8.65 0.00 0.00 0.00 3.12 0.00 0.00 -
NAPS 1.317 1.3916 1.3211 1.2402 1.2017 1.2402 1.2402 4.08%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.81 0.95 0.695 0.55 0.39 0.45 0.495 -
P/RPS 5.17 2.44 1.52 1.83 1.65 1.90 2.17 78.28%
P/EPS 37.85 17.22 9.89 18.77 -39.22 36.11 80.58 -39.54%
EY 2.64 5.81 10.12 5.33 -2.55 2.77 1.24 65.42%
DY 4.86 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 1.35 0.67 0.51 0.43 0.31 0.35 0.38 132.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 29/11/19 -
Price 1.54 1.90 0.895 0.96 0.56 0.425 0.465 -
P/RPS 4.40 4.89 1.96 3.20 2.37 1.79 2.04 66.85%
P/EPS 32.20 34.44 12.73 32.77 -56.32 34.10 75.70 -43.41%
EY 3.11 2.90 7.86 3.05 -1.78 2.93 1.32 76.96%
DY 5.71 0.00 0.00 0.00 5.80 0.00 0.00 -
P/NAPS 1.15 1.34 0.65 0.74 0.45 0.33 0.36 116.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment