[KENANGA] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 102.87%
YoY- 170.01%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 179,455 226,083 276,815 165,713 171,368 182,229 138,410 4.42%
PBT 15,002 41,644 53,082 14,434 -9,418 16,778 3,272 28.87%
Tax -935 -9,336 -13,746 -5,727 -3,019 -4,263 -1,413 -6.64%
NP 14,067 32,308 39,336 8,707 -12,437 12,515 1,859 40.09%
-
NP to SH 13,855 32,217 39,291 8,707 -12,437 12,515 1,876 39.52%
-
Tax Rate 6.23% 22.42% 25.90% 39.68% - 25.41% 43.18% -
Total Cost 165,388 193,775 237,479 157,006 183,805 169,714 136,551 3.24%
-
Net Worth 1,019,752 1,056,674 1,011,397 901,306 861,965 888,732 908,188 1.94%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 43,393 - - - - - - -
Div Payout % 313.20% - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,019,752 1,056,674 1,011,397 901,306 861,965 888,732 908,188 1.94%
NOSH 735,762 735,762 722,741 722,741 722,741 722,546 722,546 0.30%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 7.84% 14.29% 14.21% 5.25% -7.26% 6.87% 1.34% -
ROE 1.36% 3.05% 3.88% 0.97% -1.44% 1.41% 0.21% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 24.81 31.02 38.86 23.72 24.06 25.22 18.75 4.77%
EPS 1.92 4.42 5.56 1.25 -1.75 1.73 0.25 40.44%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.45 1.42 1.29 1.21 1.23 1.23 2.30%
Adjusted Per Share Value based on latest NOSH - 722,741
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 24.69 31.11 38.09 22.80 23.58 25.07 19.04 4.42%
EPS 1.91 4.43 5.41 1.20 -1.71 1.72 0.26 39.40%
DPS 5.97 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4031 1.4539 1.3916 1.2402 1.186 1.2229 1.2496 1.94%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.91 1.17 0.95 0.45 0.60 0.545 0.44 -
P/RPS 3.67 3.77 2.44 1.90 2.49 2.16 2.35 7.70%
P/EPS 47.50 26.47 17.22 36.11 -34.37 31.47 173.18 -19.38%
EY 2.11 3.78 5.81 2.77 -2.91 3.18 0.58 24.00%
DY 6.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.67 0.35 0.50 0.44 0.36 10.34%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 25/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.925 1.30 1.90 0.425 0.575 0.60 0.53 -
P/RPS 3.73 4.19 4.89 1.79 2.39 2.38 2.83 4.70%
P/EPS 48.28 29.41 34.44 34.10 -32.93 34.64 208.60 -21.63%
EY 2.07 3.40 2.90 2.93 -3.04 2.89 0.48 27.56%
DY 6.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.90 1.34 0.33 0.48 0.49 0.43 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment