[KENANGA] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -179.79%
YoY- -189.22%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 276,815 319,486 209,739 165,099 165,713 159,418 169,052 38.71%
PBT 53,082 63,325 25,906 -7,598 14,434 9,077 8,471 238.00%
Tax -13,746 -13,897 -5,438 651 -5,727 -4,785 -2,870 182.79%
NP 39,336 49,428 20,468 -6,947 8,707 4,292 5,601 264.57%
-
NP to SH 39,291 49,270 20,468 -6,947 8,707 4,292 5,601 264.29%
-
Tax Rate 25.90% 21.95% 20.99% - 39.68% 52.72% 33.88% -
Total Cost 237,479 270,058 189,271 172,046 157,006 155,126 163,451 28.13%
-
Net Worth 1,011,397 960,105 901,317 873,358 901,306 901,306 887,332 9.07%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 22,707 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,011,397 960,105 901,317 873,358 901,306 901,306 887,332 9.07%
NOSH 722,741 722,741 722,741 722,741 722,741 722,741 722,741 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 14.21% 15.47% 9.76% -4.21% 5.25% 2.69% 3.31% -
ROE 3.88% 5.13% 2.27% -0.80% 0.97% 0.48% 0.63% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 38.86 45.59 30.02 23.63 23.72 22.82 24.20 36.93%
EPS 5.56 7.03 2.93 -0.99 1.25 0.61 0.80 262.05%
DPS 0.00 0.00 0.00 3.25 0.00 0.00 0.00 -
NAPS 1.42 1.37 1.29 1.25 1.29 1.29 1.27 7.69%
Adjusted Per Share Value based on latest NOSH - 722,741
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 38.09 43.96 28.86 22.72 22.80 21.94 23.26 38.72%
EPS 5.41 6.78 2.82 -0.96 1.20 0.59 0.77 264.67%
DPS 0.00 0.00 0.00 3.12 0.00 0.00 0.00 -
NAPS 1.3916 1.3211 1.2402 1.2017 1.2402 1.2402 1.2209 9.07%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.95 0.695 0.55 0.39 0.45 0.495 0.575 -
P/RPS 2.44 1.52 1.83 1.65 1.90 2.17 2.38 1.66%
P/EPS 17.22 9.89 18.77 -39.22 36.11 80.58 71.73 -61.20%
EY 5.81 10.12 5.33 -2.55 2.77 1.24 1.39 158.35%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.67 0.51 0.43 0.31 0.35 0.38 0.45 30.23%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 1.90 0.895 0.96 0.56 0.425 0.465 0.50 -
P/RPS 4.89 1.96 3.20 2.37 1.79 2.04 2.07 76.91%
P/EPS 34.44 12.73 32.77 -56.32 34.10 75.70 62.37 -32.57%
EY 2.90 7.86 3.05 -1.78 2.93 1.32 1.60 48.38%
DY 0.00 0.00 0.00 5.80 0.00 0.00 0.00 -
P/NAPS 1.34 0.65 0.74 0.45 0.33 0.36 0.39 126.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment