[KENANGA] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 18.51%
YoY- 42304.35%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 62,201 70,388 69,008 66,833 81,341 54,744 44,771 24.48%
PBT -11,996 -25,334 14,588 14,545 12,682 9,101 -5,027 78.47%
Tax 1,870 4,374 -4,413 -4,569 -4,226 -4,507 -844 -
NP -10,126 -20,960 10,175 9,976 8,456 4,594 -5,871 43.77%
-
NP to SH -11,858 -21,490 9,707 9,753 8,230 4,325 -6,139 55.03%
-
Tax Rate - - 30.25% 31.41% 33.32% 49.52% - -
Total Cost 72,327 91,348 58,833 56,857 72,885 50,150 50,642 26.79%
-
Net Worth 798,854 798,199 819,028 810,718 835,661 803,214 798,069 0.06%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 6,095 - - - -
Div Payout % - - - 62.50% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 798,854 798,199 819,028 810,718 835,661 803,214 798,069 0.06%
NOSH 624,105 614,000 606,687 609,562 633,076 617,857 613,900 1.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -16.28% -29.78% 14.74% 14.93% 10.40% 8.39% -13.11% -
ROE -1.48% -2.69% 1.19% 1.20% 0.98% 0.54% -0.77% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 9.97 11.46 11.37 10.96 12.85 8.86 7.29 23.18%
EPS -1.90 -3.50 1.60 1.60 1.30 0.70 -1.00 53.34%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.28 1.30 1.35 1.33 1.32 1.30 1.30 -1.02%
Adjusted Per Share Value based on latest NOSH - 609,562
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 8.56 9.69 9.50 9.20 11.19 7.53 6.16 24.50%
EPS -1.63 -2.96 1.34 1.34 1.13 0.60 -0.84 55.51%
DPS 0.00 0.00 0.00 0.84 0.00 0.00 0.00 -
NAPS 1.0992 1.0983 1.1269 1.1155 1.1498 1.1052 1.0981 0.06%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.72 0.76 0.90 0.64 0.62 0.62 0.40 -
P/RPS 7.22 6.63 7.91 5.84 4.83 7.00 5.48 20.16%
P/EPS -37.89 -21.71 56.25 40.00 47.69 88.57 -40.00 -3.54%
EY -2.64 -4.61 1.78 2.50 2.10 1.13 -2.50 3.69%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.67 0.48 0.47 0.48 0.31 48.27%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 26/08/10 31/05/10 24/02/10 13/11/09 27/08/09 25/05/09 -
Price 0.73 0.76 0.83 0.90 0.65 0.67 0.65 -
P/RPS 7.32 6.63 7.30 8.21 5.06 7.56 8.91 -12.27%
P/EPS -38.42 -21.71 51.87 56.25 50.00 95.71 -65.00 -29.54%
EY -2.60 -4.61 1.93 1.78 2.00 1.04 -1.54 41.74%
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.61 0.68 0.49 0.52 0.50 9.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment