[KENANGA] YoY Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 152.01%
YoY- 130.47%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 302,599 276,907 296,341 247,689 230,139 312,073 136,131 14.22%
PBT 6,266 15,537 -50,630 30,635 -68,253 134,058 45,187 -28.03%
Tax -5,370 -3,196 5,347 -13,480 17,515 9,726 -14,952 -15.67%
NP 896 12,341 -45,283 17,155 -50,738 143,784 30,235 -44.34%
-
NP to SH 220 7,901 -53,301 16,169 -53,059 141,113 28,684 -55.55%
-
Tax Rate 85.70% 20.57% - 44.00% - -7.26% 33.09% -
Total Cost 301,703 264,566 341,624 230,534 280,877 168,289 105,896 19.04%
-
Net Worth 621,500 764,769 747,439 827,106 792,835 867,447 752,819 -3.14%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - 6,218 - - - -
Div Payout % - - - 38.46% - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 621,500 764,769 747,439 827,106 792,835 867,447 752,819 -3.14%
NOSH 550,000 616,749 612,655 621,884 609,873 610,878 617,065 -1.89%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.30% 4.46% -15.28% 6.93% -22.05% 46.07% 22.21% -
ROE 0.04% 1.03% -7.13% 1.95% -6.69% 16.27% 3.81% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 55.02 44.90 48.37 39.83 37.74 51.09 22.06 16.43%
EPS 0.04 1.29 -8.70 2.60 -8.70 23.10 4.70 -54.78%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.13 1.24 1.22 1.33 1.30 1.42 1.22 -1.26%
Adjusted Per Share Value based on latest NOSH - 609,562
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 41.64 38.10 40.78 34.08 31.67 42.94 18.73 14.22%
EPS 0.03 1.09 -7.33 2.22 -7.30 19.42 3.95 -55.63%
DPS 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
NAPS 0.8552 1.0523 1.0284 1.1381 1.0909 1.1936 1.0358 -3.13%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.61 0.64 0.71 0.64 0.41 0.94 0.75 -
P/RPS 1.11 1.43 1.47 1.61 1.09 1.84 3.40 -17.00%
P/EPS 1,525.00 49.96 -8.16 24.62 -4.71 4.07 16.13 113.29%
EY 0.07 2.00 -12.25 4.06 -21.22 24.57 6.20 -52.60%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.58 0.48 0.32 0.66 0.61 -2.00%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 05/03/13 29/02/12 28/02/11 24/02/10 27/02/09 26/02/08 27/02/07 -
Price 0.55 0.67 0.70 0.90 0.43 0.88 1.29 -
P/RPS 1.00 1.49 1.45 2.26 1.14 1.72 5.85 -25.48%
P/EPS 1,375.00 52.30 -8.05 34.62 -4.94 3.81 27.75 91.53%
EY 0.07 1.91 -12.43 2.89 -20.23 26.25 3.60 -48.11%
DY 0.00 0.00 0.00 1.11 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.57 0.68 0.33 0.62 1.06 -12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment