[KENANGA] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 90.29%
YoY- 119.62%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 70,388 69,008 66,833 81,341 54,744 44,771 71,454 -0.99%
PBT -25,334 14,588 14,545 12,682 9,101 -5,027 -1,127 701.05%
Tax 4,374 -4,413 -4,569 -4,226 -4,507 -844 1,452 109.00%
NP -20,960 10,175 9,976 8,456 4,594 -5,871 325 -
-
NP to SH -21,490 9,707 9,753 8,230 4,325 -6,139 23 -
-
Tax Rate - 30.25% 31.41% 33.32% 49.52% - - -
Total Cost 91,348 58,833 56,857 72,885 50,150 50,642 71,129 18.20%
-
Net Worth 798,199 819,028 810,718 835,661 803,214 798,069 607,971 19.95%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 6,095 - - - - -
Div Payout % - - 62.50% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 798,199 819,028 810,718 835,661 803,214 798,069 607,971 19.95%
NOSH 614,000 606,687 609,562 633,076 617,857 613,900 607,971 0.66%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -29.78% 14.74% 14.93% 10.40% 8.39% -13.11% 0.45% -
ROE -2.69% 1.19% 1.20% 0.98% 0.54% -0.77% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 11.46 11.37 10.96 12.85 8.86 7.29 11.75 -1.65%
EPS -3.50 1.60 1.60 1.30 0.70 -1.00 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.35 1.33 1.32 1.30 1.30 1.00 19.17%
Adjusted Per Share Value based on latest NOSH - 633,076
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 9.69 9.50 9.20 11.19 7.53 6.16 9.83 -0.95%
EPS -2.96 1.34 1.34 1.13 0.60 -0.84 0.00 -
DPS 0.00 0.00 0.84 0.00 0.00 0.00 0.00 -
NAPS 1.0983 1.1269 1.1155 1.1498 1.1052 1.0981 0.8365 19.96%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.76 0.90 0.64 0.62 0.62 0.40 0.41 -
P/RPS 6.63 7.91 5.84 4.83 7.00 5.48 3.49 53.56%
P/EPS -21.71 56.25 40.00 47.69 88.57 -40.00 10,837.74 -
EY -4.61 1.78 2.50 2.10 1.13 -2.50 0.01 -
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.48 0.47 0.48 0.31 0.41 26.09%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 31/05/10 24/02/10 13/11/09 27/08/09 25/05/09 27/02/09 -
Price 0.76 0.83 0.90 0.65 0.67 0.65 0.43 -
P/RPS 6.63 7.30 8.21 5.06 7.56 8.91 3.66 48.76%
P/EPS -21.71 51.87 56.25 50.00 95.71 -65.00 11,366.42 -
EY -4.61 1.93 1.78 2.00 1.04 -1.54 0.01 -
DY 0.00 0.00 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.68 0.49 0.52 0.50 0.43 22.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment