[KFIMA] QoQ Quarter Result on 30-Jun-2003 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
31-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -17.41%
YoY- 672.27%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 50,921 56,188 66,143 49,824 60,556 67,420 50,007 1.21%
PBT 6,020 6,605 108,626 14,540 13,975 40,904 4,921 14.36%
Tax -3,218 -3,672 -5,805 -3,597 -725 -4,662 -2,515 17.84%
NP 2,802 2,933 102,821 10,943 13,250 36,242 2,406 10.68%
-
NP to SH 2,802 2,933 102,821 10,943 13,250 36,242 2,406 10.68%
-
Tax Rate 53.46% 55.59% 5.34% 24.74% 5.19% 11.40% 51.11% -
Total Cost 48,119 53,255 -36,678 38,881 47,306 31,178 47,601 0.72%
-
Net Worth 145,386 148,816 140,743 40,641 32,938 25,714 -1,295,538 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 145,386 148,816 140,743 40,641 32,938 25,714 -1,295,538 -
NOSH 264,339 264,234 263,171 263,052 288,931 263,195 264,395 -0.01%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 5.50% 5.22% 155.45% 21.96% 21.88% 53.76% 4.81% -
ROE 1.93% 1.97% 73.06% 26.93% 40.23% 140.94% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.26 21.26 25.13 18.94 20.96 25.62 18.91 1.22%
EPS 1.06 1.11 39.07 4.16 5.03 13.77 0.91 10.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5632 0.5348 0.1545 0.114 0.0977 -4.90 -
Adjusted Per Share Value based on latest NOSH - 263,052
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 18.50 20.41 24.03 18.10 22.00 24.49 18.17 1.20%
EPS 1.02 1.07 37.35 3.98 4.81 13.17 0.87 11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5282 0.5407 0.5113 0.1477 0.1197 0.0934 -4.7067 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.44 0.46 0.47 0.43 0.38 0.52 0.37 -
P/RPS 2.28 2.16 1.87 2.27 1.81 2.03 1.96 10.59%
P/EPS 41.51 41.44 1.20 10.34 8.29 3.78 40.66 1.38%
EY 2.41 2.41 83.13 9.67 12.07 26.48 2.46 -1.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.82 0.88 2.78 3.33 5.32 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 19/11/03 31/07/03 28/05/03 25/02/03 27/11/02 -
Price 0.36 0.47 0.47 0.52 0.41 0.40 0.59 -
P/RPS 1.87 2.21 1.87 2.75 1.96 1.56 3.12 -28.89%
P/EPS 33.96 42.34 1.20 12.50 8.94 2.90 64.84 -34.99%
EY 2.94 2.36 83.13 8.00 11.19 34.43 1.54 53.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 0.88 3.37 3.60 4.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment