[KFIMA] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -4.47%
YoY- -78.85%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 66,384 69,743 53,268 50,921 56,188 66,143 49,824 20.97%
PBT 63,123 11,453 9,326 6,020 6,605 108,626 14,540 164.94%
Tax -6,557 -6,381 -4,219 -3,218 -3,672 -5,805 -3,597 48.95%
NP 56,566 5,072 5,107 2,802 2,933 102,821 10,943 197.47%
-
NP to SH 56,566 5,072 5,107 2,802 2,933 102,821 10,943 197.47%
-
Tax Rate 10.39% 55.71% 45.24% 53.46% 55.59% 5.34% 24.74% -
Total Cost 9,818 64,671 48,161 48,119 53,255 -36,678 38,881 -59.88%
-
Net Worth 210,576 155,050 150,051 145,386 148,816 140,743 40,641 197.94%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 210,576 155,050 150,051 145,386 148,816 140,743 40,641 197.94%
NOSH 263,220 262,797 263,247 264,339 264,234 263,171 263,052 0.04%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 85.21% 7.27% 9.59% 5.50% 5.22% 155.45% 21.96% -
ROE 26.86% 3.27% 3.40% 1.93% 1.97% 73.06% 26.93% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 25.22 26.54 20.23 19.26 21.26 25.13 18.94 20.92%
EPS 21.49 1.93 1.94 1.06 1.11 39.07 4.16 197.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.59 0.57 0.55 0.5632 0.5348 0.1545 197.81%
Adjusted Per Share Value based on latest NOSH - 264,339
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 24.12 25.34 19.35 18.50 20.41 24.03 18.10 20.99%
EPS 20.55 1.84 1.86 1.02 1.07 37.35 3.98 197.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.765 0.5633 0.5451 0.5282 0.5407 0.5113 0.1477 197.86%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.47 0.40 0.40 0.44 0.46 0.47 0.43 -
P/RPS 1.86 1.51 1.98 2.28 2.16 1.87 2.27 -12.38%
P/EPS 2.19 20.73 20.62 41.51 41.44 1.20 10.34 -64.30%
EY 45.72 4.83 4.85 2.41 2.41 83.13 9.67 180.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.70 0.80 0.82 0.88 2.78 -64.25%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 28/12/04 24/08/04 31/05/04 27/02/04 19/11/03 31/07/03 -
Price 0.50 0.46 0.40 0.36 0.47 0.47 0.52 -
P/RPS 1.98 1.73 1.98 1.87 2.21 1.87 2.75 -19.58%
P/EPS 2.33 23.83 20.62 33.96 42.34 1.20 12.50 -67.20%
EY 42.98 4.20 4.85 2.94 2.36 83.13 8.00 205.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.70 0.65 0.83 0.88 3.37 -67.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment