[KFIMA] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -75.66%
YoY- 120.43%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 105,340 133,479 95,579 131,953 111,957 117,403 121,147 -8.87%
PBT 27,249 56,512 15,759 17,654 22,358 24,512 15,960 42.71%
Tax -8,040 -7,769 -3,163 -11,099 -5,765 -8,293 -6,560 14.48%
NP 19,209 48,743 12,596 6,555 16,593 16,219 9,400 60.82%
-
NP to SH 14,200 32,045 10,338 3,085 12,677 10,851 4,924 102.21%
-
Tax Rate 29.51% 13.75% 20.07% 62.87% 25.78% 33.83% 41.10% -
Total Cost 86,131 84,736 82,983 125,398 95,364 101,184 111,747 -15.89%
-
Net Worth 788,695 772,027 766,553 753,471 759,204 753,559 770,493 1.56%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 25,397 - - - -
Div Payout % - - - 823.27% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 788,695 772,027 766,553 753,471 759,204 753,559 770,493 1.56%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.24% 36.52% 13.18% 4.97% 14.82% 13.81% 7.76% -
ROE 1.80% 4.15% 1.35% 0.41% 1.67% 1.44% 0.64% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 37.40 47.37 33.91 46.76 39.67 41.60 42.92 -8.74%
EPS 5.04 11.37 3.67 1.09 4.49 3.84 1.74 102.80%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.80 2.74 2.72 2.67 2.69 2.67 2.73 1.69%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 38.27 48.49 34.72 47.94 40.67 42.65 44.01 -8.87%
EPS 5.16 11.64 3.76 1.12 4.61 3.94 1.79 102.15%
DPS 0.00 0.00 0.00 9.23 0.00 0.00 0.00 -
NAPS 2.8653 2.8048 2.7849 2.7374 2.7582 2.7377 2.7992 1.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.52 1.58 1.58 1.49 1.57 1.69 1.85 -
P/RPS 4.06 3.34 4.66 3.19 3.96 4.06 4.31 -3.89%
P/EPS 30.15 13.89 43.07 136.30 34.95 43.96 106.04 -56.66%
EY 3.32 7.20 2.32 0.73 2.86 2.27 0.94 131.38%
DY 0.00 0.00 0.00 6.04 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.58 0.56 0.58 0.63 0.68 -14.20%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 22/02/18 24/11/17 28/08/17 -
Price 1.64 1.51 1.66 1.48 1.53 1.62 1.85 -
P/RPS 4.39 3.19 4.89 3.17 3.86 3.89 4.31 1.23%
P/EPS 32.53 13.28 45.25 135.38 34.06 42.14 106.04 -54.41%
EY 3.07 7.53 2.21 0.74 2.94 2.37 0.94 119.65%
DY 0.00 0.00 0.00 6.08 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.61 0.55 0.57 0.61 0.68 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment