[KFIMA] YoY Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -23.01%
YoY- 124.68%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 294,834 300,331 247,121 223,076 221,136 187,310 234,527 3.88%
PBT 51,389 50,353 94,657 135,791 63,572 -16,068 -1,624 -
Tax -10,740 -3,484 -20,894 -16,002 -10,257 16,068 1,624 -
NP 40,649 46,869 73,763 119,789 53,315 0 0 -
-
NP to SH 29,660 34,862 73,763 119,789 53,315 -32,861 -12,898 -
-
Tax Rate 20.90% 6.92% 22.07% 11.78% 16.13% - - -
Total Cost 254,185 253,462 173,358 103,287 167,821 187,310 234,527 1.34%
-
Net Worth 286,862 250,040 228,803 147,367 28,268 27,835 50,317 33.63%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - 1,894 - - - - -
Div Payout % - - 2.57% - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 286,862 250,040 228,803 147,367 28,268 27,835 50,317 33.63%
NOSH 263,176 263,200 263,174 263,155 282,680 263,098 263,031 0.00%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 13.79% 15.61% 29.85% 53.70% 24.11% 0.00% 0.00% -
ROE 10.34% 13.94% 32.24% 81.29% 188.60% -118.05% -25.63% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 112.03 114.11 93.90 84.77 78.23 71.19 89.16 3.87%
EPS 11.27 13.25 28.03 45.52 20.26 -12.49 -4.90 -
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.95 0.8694 0.56 0.10 0.1058 0.1913 33.62%
Adjusted Per Share Value based on latest NOSH - 264,339
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 104.47 106.41 87.56 79.04 78.35 66.37 83.10 3.88%
EPS 10.51 12.35 26.14 42.44 18.89 -11.64 -4.57 -
DPS 0.00 0.00 0.67 0.00 0.00 0.00 0.00 -
NAPS 1.0164 0.8859 0.8107 0.5221 0.1002 0.0986 0.1783 33.63%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.62 0.50 0.49 0.44 0.38 0.43 0.36 -
P/RPS 0.55 0.44 0.52 0.52 0.49 0.60 0.40 5.44%
P/EPS 5.50 3.77 1.75 0.97 2.01 -3.44 -7.34 -
EY 18.18 26.49 57.20 103.46 49.63 -29.05 -13.62 -
DY 0.00 0.00 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.56 0.79 3.80 4.06 1.88 -18.02%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/07 29/05/06 27/05/05 31/05/04 28/05/03 28/05/02 30/05/01 -
Price 0.61 0.68 0.44 0.36 0.41 0.42 0.41 -
P/RPS 0.54 0.60 0.47 0.42 0.52 0.59 0.46 2.70%
P/EPS 5.41 5.13 1.57 0.79 2.17 -3.36 -8.36 -
EY 18.48 19.48 63.70 126.44 46.00 -29.74 -11.96 -
DY 0.00 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 0.51 0.64 4.10 3.97 2.14 -20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment