[KFIMA] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -81.78%
YoY- -48.22%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 134,706 131,101 141,339 135,028 151,255 129,131 129,375 2.72%
PBT 28,625 26,637 25,754 21,442 38,844 29,968 32,049 -7.23%
Tax -6,518 -7,167 -7,332 -15,024 -8,633 -7,383 -7,245 -6.78%
NP 22,107 19,470 18,422 6,418 30,211 22,585 24,804 -7.36%
-
NP to SH 17,412 12,885 11,293 3,922 21,522 15,840 17,293 0.45%
-
Tax Rate 22.77% 26.91% 28.47% 70.07% 22.22% 24.64% 22.61% -
Total Cost 112,599 111,631 122,917 128,610 121,044 106,546 104,571 5.04%
-
Net Worth 746,228 735,105 738,176 551,566 676,170 649,494 656,696 8.86%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 23,441 - - - -
Div Payout % - - - 597.69% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 746,228 735,105 738,176 551,566 676,170 649,494 656,696 8.86%
NOSH 276,380 275,320 275,439 275,783 274,865 274,048 273,623 0.66%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 16.41% 14.85% 13.03% 4.75% 19.97% 17.49% 19.17% -
ROE 2.33% 1.75% 1.53% 0.71% 3.18% 2.44% 2.63% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 48.74 47.62 51.31 48.96 55.03 47.12 47.28 2.04%
EPS 6.30 4.68 4.10 1.42 7.83 5.78 6.32 -0.21%
DPS 0.00 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 2.70 2.67 2.68 2.00 2.46 2.37 2.40 8.14%
Adjusted Per Share Value based on latest NOSH - 275,783
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 48.94 47.63 51.35 49.06 54.95 46.91 47.00 2.72%
EPS 6.33 4.68 4.10 1.42 7.82 5.75 6.28 0.52%
DPS 0.00 0.00 0.00 8.52 0.00 0.00 0.00 -
NAPS 2.7111 2.6706 2.6818 2.0038 2.4565 2.3596 2.3858 8.86%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.78 1.81 1.99 1.99 1.93 2.27 2.29 -
P/RPS 3.65 3.80 3.88 4.06 3.51 4.82 4.84 -17.10%
P/EPS 28.25 38.68 48.54 139.93 24.65 39.27 36.23 -15.24%
EY 3.54 2.59 2.06 0.71 4.06 2.55 2.76 17.99%
DY 0.00 0.00 0.00 4.27 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.74 1.00 0.78 0.96 0.95 -21.50%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 27/08/15 26/05/15 27/02/15 21/11/14 25/08/14 -
Price 1.78 1.84 1.85 1.96 2.02 1.99 2.28 -
P/RPS 3.65 3.86 3.61 4.00 3.67 4.22 4.82 -16.87%
P/EPS 28.25 39.32 45.12 137.82 25.80 34.43 36.08 -15.01%
EY 3.54 2.54 2.22 0.73 3.88 2.90 2.77 17.71%
DY 0.00 0.00 0.00 4.34 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.69 0.98 0.82 0.84 0.95 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment