[KFIMA] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -182.21%
YoY- -244.57%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 111,957 117,403 121,147 127,299 140,493 154,603 124,819 -6.97%
PBT 22,358 24,512 15,960 -5,151 32,052 31,602 26,169 -9.93%
Tax -5,765 -8,293 -6,560 -9,074 -7,715 -8,811 -8,643 -23.60%
NP 16,593 16,219 9,400 -14,225 24,337 22,791 17,526 -3.57%
-
NP to SH 12,677 10,851 4,924 -15,102 18,370 14,649 11,927 4.13%
-
Tax Rate 25.78% 33.83% 41.10% - 24.07% 27.88% 33.03% -
Total Cost 95,364 101,184 111,747 141,524 116,156 131,812 107,293 -7.53%
-
Net Worth 759,204 753,559 770,493 760,006 787,947 754,645 761,003 -0.15%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 25,147 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 759,204 753,559 770,493 760,006 787,947 754,645 761,003 -0.15%
NOSH 282,231 282,231 282,231 282,231 282,231 277,443 276,728 1.31%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.82% 13.81% 7.76% -11.17% 17.32% 14.74% 14.04% -
ROE 1.67% 1.44% 0.64% -1.99% 2.33% 1.94% 1.57% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.67 41.60 42.92 45.56 50.28 55.72 45.11 -8.18%
EPS 4.49 3.84 1.74 -5.42 6.59 5.28 4.31 2.75%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.69 2.67 2.73 2.72 2.82 2.72 2.75 -1.45%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 40.67 42.65 44.01 46.25 51.04 56.17 45.35 -6.98%
EPS 4.61 3.94 1.79 -5.49 6.67 5.32 4.33 4.25%
DPS 0.00 0.00 0.00 9.14 0.00 0.00 0.00 -
NAPS 2.7582 2.7377 2.7992 2.7611 2.8626 2.7416 2.7647 -0.15%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.57 1.69 1.85 1.90 1.70 1.84 1.86 -
P/RPS 3.96 4.06 4.31 4.17 3.38 3.30 4.12 -2.59%
P/EPS 34.95 43.96 106.04 -35.15 25.86 34.85 43.16 -13.08%
EY 2.86 2.27 0.94 -2.84 3.87 2.87 2.32 14.92%
DY 0.00 0.00 0.00 4.74 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.68 0.70 0.60 0.68 0.68 -10.03%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 24/11/17 28/08/17 30/05/17 27/02/17 28/11/16 25/08/16 -
Price 1.53 1.62 1.85 1.93 1.78 1.76 1.94 -
P/RPS 3.86 3.89 4.31 4.24 3.54 3.16 4.30 -6.92%
P/EPS 34.06 42.14 106.04 -35.71 27.07 33.33 45.01 -16.91%
EY 2.94 2.37 0.94 -2.80 3.69 3.00 2.22 20.53%
DY 0.00 0.00 0.00 4.66 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.68 0.71 0.63 0.65 0.71 -13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment