[KFIMA] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -50.2%
YoY- -47.39%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 467,342 477,100 484,588 547,214 559,886 558,844 499,276 -4.29%
PBT 83,773 80,944 63,840 84,672 119,764 115,542 104,676 -13.76%
Tax -27,490 -29,706 -26,240 -34,243 -33,558 -34,908 -34,572 -14.13%
NP 56,282 51,238 37,600 50,429 86,205 80,634 70,104 -13.58%
-
NP to SH 37,936 31,550 19,696 29,844 59,928 53,152 47,708 -14.13%
-
Tax Rate 32.81% 36.70% 41.10% 40.44% 28.02% 30.21% 33.03% -
Total Cost 411,060 425,862 446,988 496,785 473,681 478,210 429,172 -2.82%
-
Net Worth 759,204 753,559 770,493 760,006 787,947 755,347 761,003 -0.15%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 25,147 - - - -
Div Payout % - - - 84.26% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 759,204 753,559 770,493 760,006 787,947 755,347 761,003 -0.15%
NOSH 282,231 282,231 282,231 282,231 282,231 277,701 276,728 1.31%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.04% 10.74% 7.76% 9.22% 15.40% 14.43% 14.04% -
ROE 5.00% 4.19% 2.56% 3.93% 7.61% 7.04% 6.27% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 165.59 169.05 171.70 195.84 200.38 201.24 180.42 -5.54%
EPS 13.44 11.18 6.96 10.70 21.49 19.14 17.24 -15.25%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.69 2.67 2.73 2.72 2.82 2.72 2.75 -1.45%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 169.79 173.33 176.05 198.80 203.41 203.03 181.39 -4.29%
EPS 13.78 11.46 7.16 10.84 21.77 19.31 17.33 -14.13%
DPS 0.00 0.00 0.00 9.14 0.00 0.00 0.00 -
NAPS 2.7582 2.7377 2.7992 2.7611 2.8626 2.7442 2.7647 -0.15%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.57 1.69 1.85 1.90 1.70 1.84 1.86 -
P/RPS 0.95 1.00 1.08 0.97 0.85 0.91 1.03 -5.23%
P/EPS 11.68 15.12 26.51 17.79 7.93 9.61 10.79 5.41%
EY 8.56 6.61 3.77 5.62 12.62 10.40 9.27 -5.15%
DY 0.00 0.00 0.00 4.74 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.68 0.70 0.60 0.68 0.68 -10.03%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 24/11/17 28/08/17 30/05/17 27/02/17 28/11/16 25/08/16 -
Price 1.53 1.62 1.85 1.93 1.78 1.76 1.94 -
P/RPS 0.92 0.96 1.08 0.99 0.89 0.87 1.08 -10.11%
P/EPS 11.38 14.49 26.51 18.07 8.30 9.20 11.25 0.76%
EY 8.79 6.90 3.77 5.53 12.05 10.88 8.89 -0.74%
DY 0.00 0.00 0.00 4.66 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.68 0.71 0.63 0.65 0.71 -13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment