[SURIA] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -62.27%
YoY- -58.86%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 59,278 62,357 54,688 60,979 60,983 46,529 56,940 2.71%
PBT 13,485 21,939 11,420 11,484 14,810 8,588 12,859 3.21%
Tax -3,135 -5,182 -2,447 -6,983 -2,883 -2,834 -2,321 22.16%
NP 10,350 16,757 8,973 4,501 11,927 5,754 10,538 -1.19%
-
NP to SH 10,350 16,757 8,973 4,501 11,928 5,755 10,538 -1.19%
-
Tax Rate 23.25% 23.62% 21.43% 60.81% 19.47% 33.00% 18.05% -
Total Cost 48,928 45,600 45,715 56,478 49,056 40,775 46,402 3.59%
-
Net Worth 1,134,465 1,132,078 1,115,341 1,106,142 1,132,978 1,129,692 1,123,952 0.62%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 3,458 - - - -
Div Payout % - - - 76.83% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,134,465 1,132,078 1,115,341 1,106,142 1,132,978 1,129,692 1,123,952 0.62%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 17.46% 26.87% 16.41% 7.38% 19.56% 12.37% 18.51% -
ROE 0.91% 1.48% 0.80% 0.41% 1.05% 0.51% 0.94% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 17.14 18.03 15.81 17.63 17.63 13.45 16.47 2.69%
EPS 2.99 4.85 2.59 1.30 3.45 1.66 3.05 -1.31%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 3.2805 3.2736 3.2252 3.1986 3.2762 3.2667 3.2501 0.62%
Adjusted Per Share Value based on latest NOSH - 345,820
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 17.14 18.03 15.81 17.63 17.63 13.45 16.47 2.69%
EPS 2.99 4.85 2.59 1.30 3.45 1.66 3.05 -1.31%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 3.2805 3.2736 3.2252 3.1986 3.2762 3.2667 3.2501 0.62%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.14 1.09 1.14 1.08 0.88 0.955 0.87 -
P/RPS 6.65 6.04 7.21 6.12 4.99 7.10 5.28 16.60%
P/EPS 38.09 22.49 43.94 82.98 25.51 57.39 28.55 21.16%
EY 2.63 4.45 2.28 1.21 3.92 1.74 3.50 -17.33%
DY 0.00 0.00 0.00 0.93 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.35 0.34 0.27 0.29 0.27 18.86%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 24/08/21 27/05/21 31/03/21 27/11/20 27/08/20 20/05/20 -
Price 1.15 1.06 1.03 1.14 0.955 0.92 0.985 -
P/RPS 6.71 5.88 6.51 6.47 5.42 6.84 5.98 7.97%
P/EPS 38.42 21.88 39.70 87.59 27.69 55.28 32.32 12.20%
EY 2.60 4.57 2.52 1.14 3.61 1.81 3.09 -10.86%
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.32 0.36 0.29 0.28 0.30 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment