[SURIA] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -45.39%
YoY- -60.04%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 69,765 57,679 62,357 46,529 69,977 96,187 72,492 -0.63%
PBT 16,538 9,226 21,939 8,588 20,914 19,851 19,498 -2.70%
Tax -4,132 -2,036 -5,182 -2,834 -6,511 -4,644 -4,722 -2.19%
NP 12,406 7,190 16,757 5,754 14,403 15,207 14,776 -2.87%
-
NP to SH 12,406 7,190 16,757 5,755 14,403 15,207 14,776 -2.87%
-
Tax Rate 24.98% 22.07% 23.62% 33.00% 31.13% 23.39% 24.22% -
Total Cost 57,359 50,489 45,600 40,775 55,574 80,980 57,716 -0.10%
-
Net Worth 1,192,424 1,153,831 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 2.43%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 8,645 - - - - - - -
Div Payout % 69.69% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,192,424 1,153,831 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 2.43%
NOSH 345,820 345,820 345,820 345,820 345,820 288,183 288,183 3.08%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 17.78% 12.47% 26.87% 12.37% 20.58% 15.81% 20.38% -
ROE 1.04% 0.62% 1.48% 0.51% 1.30% 1.40% 1.43% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.17 16.68 18.03 13.45 20.24 33.38 25.15 -3.60%
EPS 3.59 2.08 4.85 1.66 4.16 5.28 5.13 -5.77%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4481 3.3365 3.2736 3.2667 3.2048 3.7559 3.5805 -0.62%
Adjusted Per Share Value based on latest NOSH - 345,820
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 20.17 16.68 18.03 13.45 20.24 27.81 20.96 -0.63%
EPS 3.59 2.08 4.85 1.66 4.16 4.40 4.27 -2.84%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4481 3.3365 3.2736 3.2667 3.2048 3.1299 2.9837 2.43%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.22 1.14 1.09 0.955 1.30 1.71 2.05 -
P/RPS 6.05 6.83 6.04 7.10 6.42 5.12 8.15 -4.84%
P/EPS 34.01 54.83 22.49 57.39 31.21 32.41 39.98 -2.65%
EY 2.94 1.82 4.45 1.74 3.20 3.09 2.50 2.73%
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.33 0.29 0.41 0.46 0.57 -7.80%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 23/08/22 24/08/21 27/08/20 27/08/19 21/08/18 30/08/17 -
Price 1.50 1.08 1.06 0.92 1.29 1.66 2.13 -
P/RPS 7.44 6.48 5.88 6.84 6.38 4.97 8.47 -2.13%
P/EPS 41.81 51.95 21.88 55.28 30.97 31.46 41.54 0.10%
EY 2.39 1.93 4.57 1.81 3.23 3.18 2.41 -0.13%
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.32 0.32 0.28 0.40 0.44 0.59 -4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment