[ANNJOO] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -369.0%
YoY- 6.05%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 499,274 495,464 395,824 468,920 603,362 612,130 500,252 -0.13%
PBT 2,338 6,894 18,083 -37,371 -13,135 -4,708 5,239 -41.63%
Tax -644 2,834 -8,470 14,393 8,412 3,929 5,785 -
NP 1,694 9,728 9,613 -22,978 -4,723 -779 11,024 -71.34%
-
NP to SH 1,694 9,728 9,767 -23,070 -4,919 -1,041 10,684 -70.73%
-
Tax Rate 27.54% -41.11% 46.84% - - - -110.42% -
Total Cost 497,580 485,736 386,211 491,898 608,085 612,909 489,228 1.13%
-
Net Worth 1,041,311 1,048,016 999,292 1,028,119 1,054,071 1,055,871 1,004,774 2.41%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - 17,583 -
Div Payout % - - - - - - 164.58% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 1,041,311 1,048,016 999,292 1,028,119 1,054,071 1,055,871 1,004,774 2.41%
NOSH 498,235 501,443 499,646 501,521 501,938 495,714 502,387 -0.55%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 0.34% 1.96% 2.43% -4.90% -0.78% -0.13% 2.20% -
ROE 0.16% 0.93% 0.98% -2.24% -0.47% -0.10% 1.06% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 100.21 98.81 79.22 93.50 120.21 123.48 99.57 0.42%
EPS 0.34 1.94 1.91 -4.60 -0.98 -0.21 2.13 -70.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 2.09 2.09 2.00 2.05 2.10 2.13 2.00 2.98%
Adjusted Per Share Value based on latest NOSH - 501,521
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 69.03 68.51 54.73 64.84 83.43 84.64 69.17 -0.13%
EPS 0.23 1.35 1.35 -3.19 -0.68 -0.14 1.48 -71.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.43 -
NAPS 1.4398 1.4491 1.3817 1.4216 1.4575 1.4599 1.3893 2.41%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 1.32 1.25 1.32 1.33 1.67 2.07 1.72 -
P/RPS 1.32 1.27 1.67 1.42 1.39 1.68 1.73 -16.51%
P/EPS 388.24 64.43 67.53 -28.91 -170.41 -985.71 80.88 184.83%
EY 0.26 1.55 1.48 -3.46 -0.59 -0.10 1.24 -64.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.03 -
P/NAPS 0.63 0.60 0.66 0.65 0.80 0.97 0.86 -18.75%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 29/05/13 26/02/13 27/11/12 29/08/12 31/05/12 28/02/12 -
Price 1.18 1.44 1.24 1.33 1.52 1.67 2.06 -
P/RPS 1.18 1.46 1.57 1.42 1.26 1.35 2.07 -31.27%
P/EPS 347.06 74.23 63.43 -28.91 -155.10 -795.24 96.87 134.32%
EY 0.29 1.35 1.58 -3.46 -0.64 -0.13 1.03 -57.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.70 -
P/NAPS 0.56 0.69 0.62 0.65 0.72 0.78 1.03 -33.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment