[ANNJOO] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 143.51%
YoY- 478.19%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 468,920 603,362 612,130 500,252 625,204 554,715 557,148 -10.82%
PBT -37,371 -13,135 -4,708 5,239 -33,202 39,088 53,638 -
Tax 14,393 8,412 3,929 5,785 8,765 -6,207 -10,973 -
NP -22,978 -4,723 -779 11,024 -24,437 32,881 42,665 -
-
NP to SH -23,070 -4,919 -1,041 10,684 -24,556 32,725 42,301 -
-
Tax Rate - - - -110.42% - 15.88% 20.46% -
Total Cost 491,898 608,085 612,909 489,228 649,641 521,834 514,483 -2.94%
-
Net Worth 1,028,119 1,054,071 1,055,871 1,004,774 1,063,685 1,109,914 1,100,201 -4.40%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 17,583 - 20,088 - -
Div Payout % - - - 164.58% - 61.39% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 1,028,119 1,054,071 1,055,871 1,004,774 1,063,685 1,109,914 1,100,201 -4.40%
NOSH 501,521 501,938 495,714 502,387 501,738 502,223 502,375 -0.11%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -4.90% -0.78% -0.13% 2.20% -3.91% 5.93% 7.66% -
ROE -2.24% -0.47% -0.10% 1.06% -2.31% 2.95% 3.84% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 93.50 120.21 123.48 99.57 124.61 110.45 110.90 -10.72%
EPS -4.60 -0.98 -0.21 2.13 -4.89 6.52 8.42 -
DPS 0.00 0.00 0.00 3.50 0.00 4.00 0.00 -
NAPS 2.05 2.10 2.13 2.00 2.12 2.21 2.19 -4.29%
Adjusted Per Share Value based on latest NOSH - 502,387
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 64.84 83.43 84.64 69.17 86.45 76.70 77.04 -10.82%
EPS -3.19 -0.68 -0.14 1.48 -3.40 4.52 5.85 -
DPS 0.00 0.00 0.00 2.43 0.00 2.78 0.00 -
NAPS 1.4216 1.4575 1.4599 1.3893 1.4707 1.5347 1.5212 -4.40%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.33 1.67 2.07 1.72 1.98 2.80 2.90 -
P/RPS 1.42 1.39 1.68 1.73 1.59 2.54 2.61 -33.28%
P/EPS -28.91 -170.41 -985.71 80.88 -40.46 42.97 34.44 -
EY -3.46 -0.59 -0.10 1.24 -2.47 2.33 2.90 -
DY 0.00 0.00 0.00 2.03 0.00 1.43 0.00 -
P/NAPS 0.65 0.80 0.97 0.86 0.93 1.27 1.32 -37.56%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 29/08/12 31/05/12 28/02/12 24/11/11 26/08/11 26/05/11 -
Price 1.33 1.52 1.67 2.06 1.98 2.50 2.90 -
P/RPS 1.42 1.26 1.35 2.07 1.59 2.26 2.61 -33.28%
P/EPS -28.91 -155.10 -795.24 96.87 -40.46 38.37 34.44 -
EY -3.46 -0.64 -0.13 1.03 -2.47 2.61 2.90 -
DY 0.00 0.00 0.00 1.70 0.00 1.60 0.00 -
P/NAPS 0.65 0.72 0.78 1.03 0.93 1.13 1.32 -37.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment