[ANNJOO] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -175.04%
YoY- -337.05%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 603,362 612,130 500,252 625,204 554,715 557,148 428,559 25.64%
PBT -13,135 -4,708 5,239 -33,202 39,088 53,638 2,438 -
Tax 8,412 3,929 5,785 8,765 -6,207 -10,973 -5,003 -
NP -4,723 -779 11,024 -24,437 32,881 42,665 -2,565 50.28%
-
NP to SH -4,919 -1,041 10,684 -24,556 32,725 42,301 -2,825 44.78%
-
Tax Rate - - -110.42% - 15.88% 20.46% 205.21% -
Total Cost 608,085 612,909 489,228 649,641 521,834 514,483 431,124 25.79%
-
Net Worth 1,054,071 1,055,871 1,004,774 1,063,685 1,109,914 1,100,201 1,063,596 -0.59%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 17,583 - 20,088 - 31,958 -
Div Payout % - - 164.58% - 61.39% - 0.00% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,054,071 1,055,871 1,004,774 1,063,685 1,109,914 1,100,201 1,063,596 -0.59%
NOSH 501,938 495,714 502,387 501,738 502,223 502,375 504,074 -0.28%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -0.78% -0.13% 2.20% -3.91% 5.93% 7.66% -0.60% -
ROE -0.47% -0.10% 1.06% -2.31% 2.95% 3.84% -0.27% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 120.21 123.48 99.57 124.61 110.45 110.90 85.02 26.00%
EPS -0.98 -0.21 2.13 -4.89 6.52 8.42 -0.56 45.26%
DPS 0.00 0.00 3.50 0.00 4.00 0.00 6.34 -
NAPS 2.10 2.13 2.00 2.12 2.21 2.19 2.11 -0.31%
Adjusted Per Share Value based on latest NOSH - 501,738
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 104.28 105.80 86.46 108.06 95.87 96.30 74.07 25.64%
EPS -0.85 -0.18 1.85 -4.24 5.66 7.31 -0.49 44.42%
DPS 0.00 0.00 3.04 0.00 3.47 0.00 5.52 -
NAPS 1.8218 1.8249 1.7366 1.8384 1.9183 1.9015 1.8383 -0.59%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.67 2.07 1.72 1.98 2.80 2.90 2.90 -
P/RPS 1.39 1.68 1.73 1.59 2.54 2.61 3.41 -45.05%
P/EPS -170.41 -985.71 80.88 -40.46 42.97 34.44 -517.46 -52.34%
EY -0.59 -0.10 1.24 -2.47 2.33 2.90 -0.19 112.99%
DY 0.00 0.00 2.03 0.00 1.43 0.00 2.19 -
P/NAPS 0.80 0.97 0.86 0.93 1.27 1.32 1.37 -30.16%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 31/05/12 28/02/12 24/11/11 26/08/11 26/05/11 24/02/11 -
Price 1.52 1.67 2.06 1.98 2.50 2.90 2.86 -
P/RPS 1.26 1.35 2.07 1.59 2.26 2.61 3.36 -48.02%
P/EPS -155.10 -795.24 96.87 -40.46 38.37 34.44 -510.32 -54.82%
EY -0.64 -0.13 1.03 -2.47 2.61 2.90 -0.20 117.30%
DY 0.00 0.00 1.70 0.00 1.60 0.00 2.22 -
P/NAPS 0.72 0.78 1.03 0.93 1.13 1.32 1.36 -34.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment