[PNEPCB] QoQ Quarter Result on 30-Jun-2010 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 148.63%
YoY- 132.97%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 17,616 13,774 20,246 19,417 14,604 14,219 16,811 3.17%
PBT 166 -719 2,969 1,268 -1,972 -2,242 699 -61.68%
Tax 0 0 -2,437 -309 0 0 -14 -
NP 166 -719 532 959 -1,972 -2,242 685 -61.16%
-
NP to SH -470 -648 532 959 -1,972 -2,242 685 -
-
Tax Rate 0.00% - 82.08% 24.37% - - 2.00% -
Total Cost 17,450 14,493 19,714 18,458 16,576 16,461 16,126 5.40%
-
Net Worth 150,400 48,154 53,909 53,325 52,586 55,228 57,961 88.94%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 150,400 48,154 53,909 53,325 52,586 55,228 57,961 88.94%
NOSH 188,000 59,449 65,742 65,833 65,733 65,747 65,865 101.34%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.94% -5.22% 2.63% 4.94% -13.50% -15.77% 4.07% -
ROE -0.31% -1.35% 0.99% 1.80% -3.75% -4.06% 1.18% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 9.37 23.17 30.80 29.49 22.22 21.63 25.52 -48.75%
EPS 0.25 -1.09 4.51 1.92 -3.00 -3.41 1.04 -61.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.82 0.81 0.80 0.84 0.88 -6.16%
Adjusted Per Share Value based on latest NOSH - 65,833
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.14 2.46 3.61 3.46 2.61 2.54 3.00 3.09%
EPS -0.08 -0.12 0.09 0.17 -0.35 -0.40 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.0859 0.0962 0.0951 0.0938 0.0985 0.1034 88.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.40 0.38 0.30 0.33 0.42 0.30 0.44 -
P/RPS 4.27 1.64 0.97 1.12 1.89 1.39 1.72 83.44%
P/EPS -160.00 -34.86 37.07 22.65 -14.00 -8.80 42.31 -
EY -0.63 -2.87 2.70 4.41 -7.14 -11.37 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.37 0.41 0.53 0.36 0.50 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 25/11/10 18/08/10 25/05/10 25/02/10 24/11/09 -
Price 0.40 0.40 0.26 0.33 0.23 0.35 0.40 -
P/RPS 4.27 1.73 0.84 1.12 1.04 1.62 1.57 94.96%
P/EPS -160.00 -36.70 32.13 22.65 -7.67 -10.26 38.46 -
EY -0.63 -2.73 3.11 4.41 -13.04 -9.74 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.32 0.41 0.29 0.42 0.45 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment