[PNEPCB] YoY Quarter Result on 30-Sep-2010 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- -44.53%
YoY- -22.34%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 17,726 19,832 26,125 20,246 16,811 35,134 39,797 -12.59%
PBT 161 627 946 2,969 699 -615 2,839 -37.98%
Tax 23 -36 1,723 -2,437 -14 -16 36 -7.18%
NP 184 591 2,669 532 685 -631 2,875 -36.72%
-
NP to SH 184 591 2,669 532 685 -631 2,875 -36.72%
-
Tax Rate -14.29% 5.74% -182.14% 82.08% 2.00% - -1.27% -
Total Cost 17,542 19,241 23,456 19,714 16,126 35,765 36,922 -11.65%
-
Net Worth 61,803 63,118 168,048 53,909 57,961 67,043 60,767 0.28%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 61,803 63,118 168,048 53,909 57,961 67,043 60,767 0.28%
NOSH 65,748 65,748 197,703 65,742 65,865 65,729 65,340 0.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 1.04% 2.98% 10.22% 2.63% 4.07% -1.80% 7.22% -
ROE 0.30% 0.94% 1.59% 0.99% 1.18% -0.94% 4.73% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 26.96 30.16 13.21 30.80 25.52 53.45 60.91 -12.69%
EPS 0.28 0.90 1.35 4.51 1.04 -0.96 4.40 -36.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.85 0.82 0.88 1.02 0.93 0.17%
Adjusted Per Share Value based on latest NOSH - 65,742
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 3.15 3.52 4.64 3.60 2.99 6.24 7.07 -12.59%
EPS 0.03 0.11 0.47 0.09 0.12 -0.11 0.51 -37.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1098 0.1122 0.2986 0.0958 0.103 0.1191 0.108 0.27%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.29 0.29 0.225 0.30 0.44 0.28 0.44 -
P/RPS 1.08 0.96 1.70 0.97 1.72 0.52 0.72 6.98%
P/EPS 103.63 32.26 16.67 37.07 42.31 -29.17 10.00 47.60%
EY 0.97 3.10 6.00 2.70 2.36 -3.43 10.00 -32.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.26 0.37 0.50 0.27 0.47 -6.69%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 21/11/13 29/11/12 29/11/11 25/11/10 24/11/09 01/12/08 26/11/07 -
Price 0.40 0.29 0.29 0.26 0.40 0.19 0.49 -
P/RPS 1.48 0.96 2.19 0.84 1.57 0.36 0.80 10.78%
P/EPS 142.93 32.26 21.48 32.13 38.46 -19.79 11.14 52.94%
EY 0.70 3.10 4.66 3.11 2.60 -5.05 8.98 -34.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.30 0.34 0.32 0.45 0.19 0.53 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment