[PNEPCB] QoQ Quarter Result on 31-Mar-2011 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 27.47%
YoY- 76.17%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 20,870 26,125 19,965 17,616 13,774 20,246 19,417 4.91%
PBT 735 946 -71 166 -719 2,969 1,268 -30.41%
Tax -1 1,723 243 0 0 -2,437 -309 -97.78%
NP 734 2,669 172 166 -719 532 959 -16.28%
-
NP to SH 734 2,669 172 -470 -648 532 959 -16.28%
-
Tax Rate 0.14% -182.14% - 0.00% - 82.08% 24.37% -
Total Cost 20,136 23,456 19,793 17,450 14,493 19,714 18,458 5.95%
-
Net Worth 56,360 168,048 126,654 150,400 48,154 53,909 53,325 3.74%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 56,360 168,048 126,654 150,400 48,154 53,909 53,325 3.74%
NOSH 65,535 197,703 156,363 188,000 59,449 65,742 65,833 -0.30%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.52% 10.22% 0.86% 0.94% -5.22% 2.63% 4.94% -
ROE 1.30% 1.59% 0.14% -0.31% -1.35% 0.99% 1.80% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 31.85 13.21 12.77 9.37 23.17 30.80 29.49 5.25%
EPS 1.12 1.35 -0.11 0.25 -1.09 4.51 1.92 -30.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.81 0.80 0.81 0.82 0.81 4.06%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.72 4.66 3.56 3.14 2.46 3.61 3.46 4.93%
EPS 0.13 0.48 0.03 -0.08 -0.12 0.09 0.17 -16.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1005 0.2998 0.2259 0.2683 0.0859 0.0962 0.0951 3.74%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.26 0.225 0.34 0.40 0.38 0.30 0.33 -
P/RPS 0.82 1.70 2.66 4.27 1.64 0.97 1.12 -18.72%
P/EPS 23.21 16.67 309.09 -160.00 -34.86 37.07 22.65 1.63%
EY 4.31 6.00 0.32 -0.63 -2.87 2.70 4.41 -1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.42 0.50 0.47 0.37 0.41 -18.75%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 30/05/11 28/02/11 25/11/10 18/08/10 -
Price 0.30 0.29 0.265 0.40 0.40 0.26 0.33 -
P/RPS 0.94 2.19 2.08 4.27 1.73 0.84 1.12 -10.99%
P/EPS 26.79 21.48 240.91 -160.00 -36.70 32.13 22.65 11.80%
EY 3.73 4.66 0.42 -0.63 -2.73 3.11 4.41 -10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.33 0.50 0.49 0.32 0.41 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment