[PNEPCB] YoY TTM Result on 30-Jun-2010 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 48.73%
YoY- 57.16%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 64,562 78,437 71,601 65,051 76,731 114,694 110,322 -8.53%
PBT -1,989 1,791 2,345 -2,247 -9,482 3,482 -10,048 -23.63%
Tax 1,308 2,044 -2,194 -323 -16 36 -5 -
NP -681 3,835 151 -2,570 -9,498 3,518 -10,053 -36.12%
-
NP to SH -681 3,835 151 -4,069 -9,498 3,518 -10,053 -36.12%
-
Tax Rate - -114.13% 93.56% - - -1.03% - -
Total Cost 65,243 74,602 71,450 67,621 86,229 111,176 120,375 -9.69%
-
Net Worth 93,714 40,584 126,654 53,325 58,574 62,833 58,379 8.19%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 93,714 40,584 126,654 53,325 58,574 62,833 58,379 8.19%
NOSH 65,748 65,748 156,363 65,833 65,814 66,140 65,595 0.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.05% 4.89% 0.21% -3.95% -12.38% 3.07% -9.11% -
ROE -0.73% 9.45% 0.12% -7.63% -16.22% 5.60% -17.22% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 56.49 166.21 45.79 98.81 116.59 173.41 168.19 -16.61%
EPS -0.60 8.13 0.10 -6.18 -14.43 5.32 -15.33 -41.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.86 0.81 0.81 0.89 0.95 0.89 -1.35%
Adjusted Per Share Value based on latest NOSH - 65,833
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.47 13.94 12.72 11.56 13.64 20.38 19.60 -8.53%
EPS -0.12 0.68 0.03 -0.72 -1.69 0.63 -1.79 -36.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1665 0.0721 0.2251 0.0948 0.1041 0.1117 0.1037 8.20%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.30 0.37 0.34 0.33 0.39 0.13 0.38 -
P/RPS 0.53 0.22 0.74 0.33 0.33 0.07 0.23 14.91%
P/EPS -50.35 4.55 352.08 -5.34 -2.70 2.44 -2.48 65.09%
EY -1.99 21.96 0.28 -18.73 -37.00 40.92 -40.33 -39.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.42 0.41 0.44 0.14 0.43 -2.47%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 29/08/12 25/08/11 18/08/10 19/08/09 19/08/08 22/08/07 -
Price 0.28 0.31 0.265 0.33 0.26 0.19 0.49 -
P/RPS 0.50 0.19 0.58 0.33 0.22 0.11 0.29 9.49%
P/EPS -46.99 3.81 274.41 -5.34 -1.80 3.57 -3.20 56.42%
EY -2.13 26.21 0.36 -18.73 -55.51 27.99 -31.28 -36.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.33 0.41 0.29 0.20 0.55 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment