[PNEPCB] QoQ Quarter Result on 30-Sep-2002 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -29.34%
YoY- 34.12%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 19,596 15,540 13,997 20,632 17,378 13,867 13,481 28.40%
PBT -4,389 -3,036 -5,046 -3,690 -2,535 -2,094 -3,891 8.38%
Tax -17 510 1,247 966 2,535 2,094 3,891 -
NP -4,406 -2,526 -3,799 -2,724 0 0 0 -
-
NP to SH -4,406 -2,526 -3,799 -2,724 -2,106 -2,038 -3,000 29.29%
-
Tax Rate - - - - - - - -
Total Cost 24,002 18,066 17,796 23,356 17,378 13,867 13,481 47.05%
-
Net Worth 82,102 86,831 88,730 92,773 97,402 99,927 107,375 -16.42%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 82,102 86,831 88,730 92,773 97,402 99,927 107,375 -16.42%
NOSH 65,761 65,781 65,726 65,797 65,812 65,741 65,075 0.70%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -22.48% -16.25% -27.14% -13.20% 0.00% 0.00% 0.00% -
ROE -5.37% -2.91% -4.28% -2.94% -2.16% -2.04% -2.79% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 29.80 23.62 21.30 31.36 26.41 21.09 20.72 27.49%
EPS -6.70 -3.84 -5.78 -4.14 -3.20 -3.10 -4.61 28.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.32 1.35 1.41 1.48 1.52 1.65 -17.00%
Adjusted Per Share Value based on latest NOSH - 65,797
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.50 2.77 2.50 3.68 3.10 2.47 2.40 28.68%
EPS -0.79 -0.45 -0.68 -0.49 -0.38 -0.36 -0.54 28.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1465 0.1549 0.1583 0.1655 0.1738 0.1783 0.1915 -16.39%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.30 1.11 1.52 1.70 2.30 2.79 2.82 -
P/RPS 4.36 4.70 7.14 5.42 8.71 13.23 13.61 -53.27%
P/EPS -19.40 -28.91 -26.30 -41.06 -71.88 -90.00 -61.17 -53.59%
EY -5.15 -3.46 -3.80 -2.44 -1.39 -1.11 -1.63 115.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.84 1.13 1.21 1.55 1.84 1.71 -28.28%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 21/05/03 07/02/03 27/11/02 27/08/02 29/05/02 31/01/02 -
Price 1.41 1.23 1.20 1.60 1.99 2.40 3.18 -
P/RPS 4.73 5.21 5.63 5.10 7.54 11.38 15.35 -54.47%
P/EPS -21.04 -32.03 -20.76 -38.65 -62.19 -77.42 -68.98 -54.78%
EY -4.75 -3.12 -4.82 -2.59 -1.61 -1.29 -1.45 121.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.93 0.89 1.13 1.34 1.58 1.93 -30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment