[PNEPCB] YoY TTM Result on 30-Sep-2002 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- 12.51%
YoY- -89.59%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 76,157 78,982 72,086 65,358 94,208 135,480 36,371 -0.78%
PBT -4,511 -5,314 -14,388 -12,210 -6,048 15,471 7,832 -
Tax 1,385 0 3,503 2,342 3,380 -2,312 -314 -
NP -3,126 -5,314 -10,885 -9,868 -2,668 13,159 7,518 -
-
NP to SH -3,126 -5,314 -10,885 -9,868 -5,205 13,159 7,518 -
-
Tax Rate - - - - - 14.94% 4.01% -
Total Cost 79,283 84,296 82,971 75,226 96,876 122,321 28,853 -1.06%
-
Net Worth 72,974 76,266 83,026 92,773 110,526 114,038 110,264 0.43%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - 6,501 11,562 5,012 -
Div Payout % - - - - 0.00% 87.87% 66.67% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 72,974 76,266 83,026 92,773 110,526 114,038 110,264 0.43%
NOSH 65,742 65,747 66,956 65,797 65,015 64,066 50,120 -0.28%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.10% -6.73% -15.10% -15.10% -2.83% 9.71% 20.67% -
ROE -4.28% -6.97% -13.11% -10.64% -4.71% 11.54% 6.82% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 115.84 120.13 107.66 99.33 144.90 211.47 72.57 -0.49%
EPS -4.75 -8.08 -16.26 -15.00 -8.01 20.54 15.00 -
DPS 0.00 0.00 0.00 0.00 10.00 18.05 10.00 -
NAPS 1.11 1.16 1.24 1.41 1.70 1.78 2.20 0.72%
Adjusted Per Share Value based on latest NOSH - 65,797
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 13.59 14.09 12.86 11.66 16.81 24.17 6.49 -0.78%
EPS -0.56 -0.95 -1.94 -1.76 -0.93 2.35 1.34 -
DPS 0.00 0.00 0.00 0.00 1.16 2.06 0.89 -
NAPS 0.1302 0.1361 0.1481 0.1655 0.1972 0.2034 0.1967 0.43%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.40 0.52 1.40 1.70 2.40 5.00 0.00 -
P/RPS 0.35 0.43 1.30 1.71 1.66 2.36 0.00 -100.00%
P/EPS -8.41 -6.43 -8.61 -11.34 -29.98 24.34 0.00 -100.00%
EY -11.89 -15.54 -11.61 -8.82 -3.34 4.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 4.17 3.61 0.00 -
P/NAPS 0.36 0.45 1.13 1.21 1.41 2.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 25/11/04 27/11/03 27/11/02 28/11/01 24/11/00 - -
Price 0.48 0.48 1.24 1.60 2.68 4.70 0.00 -
P/RPS 0.41 0.40 1.15 1.61 1.85 2.22 0.00 -100.00%
P/EPS -10.09 -5.94 -7.63 -10.67 -33.48 22.88 0.00 -100.00%
EY -9.91 -16.84 -13.11 -9.37 -2.99 4.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 3.73 3.84 0.00 -
P/NAPS 0.43 0.41 1.00 1.13 1.58 2.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment