[PNEPCB] QoQ TTM Result on 30-Sep-2002 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- 12.51%
YoY- -89.59%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 69,765 67,547 65,874 65,358 66,401 74,125 81,002 -9.50%
PBT -16,161 -14,307 -13,365 -12,210 -14,259 -11,121 -11,564 25.07%
Tax 2,706 3,152 2,698 2,342 2,980 2,140 4,621 -30.07%
NP -13,455 -11,155 -10,667 -9,868 -11,279 -8,981 -6,943 55.62%
-
NP to SH -13,455 -11,155 -10,667 -9,868 -11,279 -8,981 -9,480 26.37%
-
Tax Rate - - - - - - - -
Total Cost 83,220 78,702 76,541 75,226 77,680 83,106 87,945 -3.62%
-
Net Worth 82,102 86,831 88,730 92,773 97,402 99,927 107,375 -16.42%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - 6,501 6,501 6,501 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 82,102 86,831 88,730 92,773 97,402 99,927 107,375 -16.42%
NOSH 65,761 65,781 65,726 65,797 65,812 65,741 65,075 0.70%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -19.29% -16.51% -16.19% -15.10% -16.99% -12.12% -8.57% -
ROE -16.39% -12.85% -12.02% -10.64% -11.58% -8.99% -8.83% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 106.09 102.68 100.22 99.33 100.89 112.75 124.47 -10.13%
EPS -20.46 -16.96 -16.23 -15.00 -17.14 -13.66 -14.57 25.47%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 10.00 -
NAPS 1.2485 1.32 1.35 1.41 1.48 1.52 1.65 -17.00%
Adjusted Per Share Value based on latest NOSH - 65,797
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 12.45 12.05 11.75 11.66 11.85 13.22 14.45 -9.47%
EPS -2.40 -1.99 -1.90 -1.76 -2.01 -1.60 -1.69 26.42%
DPS 0.00 0.00 0.00 0.00 1.16 1.16 1.16 -
NAPS 0.1465 0.1549 0.1583 0.1655 0.1738 0.1783 0.1915 -16.39%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.30 1.11 1.52 1.70 2.30 2.79 2.82 -
P/RPS 1.23 1.08 1.52 1.71 2.28 2.47 2.27 -33.61%
P/EPS -6.35 -6.55 -9.37 -11.34 -13.42 -20.42 -19.36 -52.53%
EY -15.74 -15.28 -10.68 -8.82 -7.45 -4.90 -5.17 110.48%
DY 0.00 0.00 0.00 0.00 4.35 3.58 3.55 -
P/NAPS 1.04 0.84 1.13 1.21 1.55 1.84 1.71 -28.28%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 21/05/03 07/02/03 27/11/02 27/08/02 29/05/02 31/01/02 -
Price 1.41 1.23 1.20 1.60 1.99 2.40 3.18 -
P/RPS 1.33 1.20 1.20 1.61 1.97 2.13 2.55 -35.28%
P/EPS -6.89 -7.25 -7.39 -10.67 -11.61 -17.57 -21.83 -53.74%
EY -14.51 -13.79 -13.52 -9.37 -8.61 -5.69 -4.58 116.16%
DY 0.00 0.00 0.00 0.00 5.03 4.17 3.14 -
P/NAPS 1.13 0.93 0.89 1.13 1.34 1.58 1.93 -30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment